Daqin Railway Co., Ltd. (SHA:601006)

Daqin Railway Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	115,040	123,790	110,828	99,311	95,148	96,039
Market Cap Growth	-6.24%	11.70%	11.60%	4.38%	-0.93%	-21.32%
Enterprise Value	83,300	99,475	95,398	90,016	94,629	98,881
Last Close Price	5.71	6.55	6.47	5.60	4.98	4.66
PE Ratio	16.96	13.70	9.29	8.87	7.81	8.92
Forward PE	12.09	11.47	8.36	7.72	7.21	7.77
PS Ratio	1.50	1.66	1.37	1.31	1.21	1.32
PB Ratio	0.63	0.73	0.73	0.71	0.70	0.72
P/TBV Ratio	0.74	0.86	0.87	0.83	0.83	0.83
P/FCF Ratio	29.47	25.87	11.13	11.06	6.22	9.22
P/OCF Ratio	13.80	13.29	6.43	6.17	5.04	7.56
PEG Ratio	-	5.25	5.25	5.25	5.25	5.25
EV/Sales Ratio	1.09	1.33	1.18	1.19	1.20	1.36
EV/EBITDA Ratio	6.36	6.25	4.68	4.72	4.67	4.92
EV/EBIT Ratio	11.69	9.48	6.22	6.39	6.13	7.62
EV/FCF Ratio	21.34	20.79	9.58	10.03	6.19	9.49
Debt / Equity Ratio	0.07	0.12	0.25	0.31	0.32	0.31
Debt / EBITDA Ratio	0.92	1.23	1.84	2.23	2.14	2.04
Debt / FCF Ratio	3.09	4.16	3.80	4.79	2.87	3.93
Asset Turnover	0.36	0.36	0.40	0.38	0.40	0.43
Inventory Turnover	37.07	34.94	34.25	34.36	34.76	34.97
Quick Ratio	5.02	4.76	5.00	4.31	3.81	4.54
Current Ratio	5.24	4.92	5.19	4.48	3.97	4.88
Return on Equity (ROE)	4.36%	6.37%	9.27%	9.33%	10.23%	9.47%
Return on Assets (ROA)	2.11%	3.16%	4.68%	4.39%	4.95%	4.78%
Return on Capital (ROIC)	2.30%	3.45%	5.13%	4.86%	5.45%	5.29%
Return on Capital Employed (ROCE)	3.60%	5.50%	8.00%	7.60%	8.60%	7.30%
Earnings Yield	5.79%	7.30%	10.76%	11.27%	12.80%	11.21%
FCF Yield	3.39%	3.86%	8.98%	9.04%	16.07%	10.84%
Dividend Yield	4.90%	4.11%	5.88%	8.57%	9.64%	10.29%
Payout Ratio	85.12%	108.75%	66.71%	69.48%	63.48%	71.49%
Buyback Yield / Dilution	-5.25%	1.32%	1.64%	-10.36%	-18.06%	-0.64%
Total Shareholder Return	-0.35%	5.43%	7.51%	-1.80%	-8.43%	9.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.