Daqin Railway Co., Ltd. (SHA:601006)

Daqin Railway Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	117,458	123,790	110,828	99,311	95,148	96,039
Market Cap Growth	5.91%	11.70%	11.60%	4.38%	-0.93%	-21.32%
Enterprise Value	85,346	99,475	95,398	90,016	94,629	98,881
Last Close Price	5.83	6.55	6.47	5.60	4.98	4.66
PE Ratio	15.16	13.70	9.29	8.87	7.81	8.92
Forward PE	13.58	11.47	8.36	7.72	7.21	7.77
PS Ratio	1.56	1.66	1.37	1.31	1.21	1.32
PB Ratio	0.65	0.73	0.73	0.71	0.70	0.72
P/TBV Ratio	0.77	0.86	0.87	0.83	0.83	0.83
P/FCF Ratio	35.20	25.87	11.13	11.06	6.22	9.22
P/OCF Ratio	15.86	13.29	6.43	6.17	5.04	7.56
PEG Ratio	-	5.25	5.25	5.25	5.25	5.25
EV/Sales Ratio	1.13	1.33	1.18	1.19	1.20	1.36
EV/EBITDA Ratio	6.24	6.25	4.68	4.72	4.67	4.92
EV/EBIT Ratio	10.83	9.48	6.22	6.39	6.13	7.62
EV/FCF Ratio	25.58	20.79	9.58	10.03	6.19	9.49
Debt / Equity Ratio	0.07	0.12	0.25	0.31	0.32	0.31
Debt / EBITDA Ratio	0.89	1.23	1.84	2.23	2.14	2.04
Debt / FCF Ratio	3.66	4.16	3.80	4.79	2.87	3.93
Asset Turnover	0.36	0.36	0.40	0.38	0.40	0.43
Inventory Turnover	35.93	34.94	34.25	34.36	34.76	34.97
Quick Ratio	4.50	4.76	5.00	4.31	3.81	4.54
Current Ratio	4.65	4.92	5.19	4.48	3.97	4.88
Return on Equity (ROE)	4.91%	6.37%	9.27%	9.33%	10.23%	9.47%
Return on Assets (ROA)	2.33%	3.16%	4.68%	4.39%	4.95%	4.78%
Return on Capital (ROIC)	2.57%	3.45%	5.13%	4.86%	5.45%	5.29%
Return on Capital Employed (ROCE)	4.10%	5.50%	8.00%	7.60%	8.60%	7.30%
Earnings Yield	6.21%	7.30%	10.76%	11.27%	12.80%	11.21%
FCF Yield	2.84%	3.86%	8.98%	9.04%	16.07%	10.84%
Dividend Yield	4.80%	4.11%	5.88%	8.57%	9.64%	10.29%
Payout Ratio	134.40%	108.75%	66.71%	69.48%	63.48%	71.49%
Buyback Yield / Dilution	0.70%	1.32%	1.64%	-10.36%	-18.06%	-0.64%
Total Shareholder Return	5.50%	5.43%	7.51%	-1.80%	-8.43%	9.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.