Bank of Nanjing Co., Ltd. (SHA:601009)

Bank of Nanjing Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	80,811	79,534	74,748	68,945	64,260	58,482
Interest Paid on Deposits	53,013	52,908	49,297	41,975	37,157	34,789
Net Interest Income	27,798	26,627	25,452	26,970	27,103	23,694
Net Interest Income Growth (YoY)	12.07%	4.62%	-5.63%	-0.49%	14.39%	10.44%
Gain (Loss) on Sale of Assets	29.55	0.07	7.03	-1.85	-6.38	-0.12
Gain (Loss) on Sale of Investments	656.61	-	-	357.48	107.29	5.57
Gain (Loss) on Sale of Equity Investments	20.35	-	-	739.55	435.2	587.66
Other Non-Interest Income	22,207	23,274	18,931	16,020	13,064	10,004
Total Non-Interest Income	22,914	23,274	18,938	17,115	13,600	10,598
Non-Interest Income Growth (YoY)	14.84%	22.89%	10.66%	25.85%	28.33%	-2.40%
Revenues Before Loan Losses	50,712	49,901	44,390	44,085	40,703	34,291
Provision for Loan Losses	10,911	10,525	8,770	8,842	9,128	8,499
Revenue	39,800	39,376	35,620	35,243	31,575	25,793
Revenue Growth (YoY)	10.04%	10.54%	1.07%	11.62%	22.42%	6.49%
Selling, General & Administrative	14,321	14,119	13,762	13,271	11,957	9,807
Other Non-Interest Expense	892.51	869.2	773.87	703.4	617.77	580.47
Total Non-Interest Expense	15,318	15,099	14,538	13,973	12,610	10,388
EBT Excluding Unusual Items	24,483	24,277	21,082	21,270	18,964	15,405
Asset Writedown	38.99	38.99	-2.11	-	-	-
Other Unusual Items	366.36	337.16	793.82	469.43	220.01	96.61
Pretax Income	24,888	24,653	21,874	21,739	19,184	15,501
Income Tax Expense	4,134	4,288	3,244	3,195	3,219	2,291
Earnings From Continuing Operations	20,753	20,365	18,630	18,544	15,966	13,210
Minority Interest in Earnings	-174.11	-188.21	-128.4	-135.92	-108.99	-109.45
Net Income	20,579	20,177	18,502	18,408	15,857	13,101
Preferred Dividends & Other Adjustments	1,106	1,106	1,106	441.64	433.14	419.42
Net Income to Common	19,474	19,071	17,396	17,966	15,424	12,681
Net Income Growth	9.57%	9.05%	0.51%	16.09%	21.04%	5.20%
Basic Shares Outstanding	10,622	10,439	10,344	10,196	10,007	9,499
Diluted Shares Outstanding	12,229	12,146	12,143	11,979	11,087	9,499
Shares Change (YoY)	0.52%	0.03%	1.36%	8.05%	16.72%	11.98%
EPS (Basic)	1.83	1.83	1.68	1.76	1.54	1.34
EPS (Diluted)	1.63	1.61	1.47	1.54	1.42	1.34
EPS Growth	9.39%	9.39%	-4.54%	8.69%	6.04%	-5.90%
Dividend Per Share	0.558	0.558	0.537	0.534	0.462	0.393
Dividend Growth	3.97%	3.97%	0.52%	15.66%	17.46%	0.26%
Effective Tax Rate	16.61%	17.39%	14.83%	14.70%	16.78%	14.78%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.