Ningbo Ocean Shipping Co., Ltd. (SHA:601022)
China
· Delayed Price · Currency is CNY 9.77
-0.74 (-7.04%)
Last updated: May 22, 2025
Ningbo Ocean Shipping Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 5,382 | 5,176 | 4,189 | 4,547 | 3,808 | 3,029 | Upgrade
|
| Other Revenue | 95.44 | 95.44 | 279.65 | 221.37 | 6.34 | 3.65 | Upgrade
|
| Revenue | 5,477 | 5,272 | 4,469 | 4,769 | 3,814 | 3,032 | Upgrade
|
| Revenue Growth (YoY) | 21.23% | 17.95% | -6.28% | 25.02% | 25.79% | -40.70% | Upgrade
|
| Cost of Revenue | 4,630 | 4,453 | 3,714 | 3,779 | 3,039 | 2,515 | Upgrade
|
| Gross Profit | 846.97 | 818.82 | 755.15 | 989.7 | 775.12 | 517.8 | Upgrade
|
| Selling, General & Admin | 184.95 | 175.28 | 158.05 | 150.6 | 134.48 | 114.23 | Upgrade
|
| Research & Development | 8.44 | 8.66 | 6.66 | - | - | - | Upgrade
|
| Other Operating Expenses | -19.49 | -14.39 | -13.96 | 20.2 | 6.2 | -16.64 | Upgrade
|
| Operating Expenses | 179.05 | 173.59 | 150.9 | 170.62 | 141.32 | 97.62 | Upgrade
|
| Operating Income | 667.92 | 645.23 | 604.25 | 819.08 | 633.8 | 420.18 | Upgrade
|
| Interest Expense | -17.82 | -20.07 | -19.39 | -39.37 | -19.78 | -13.8 | Upgrade
|
| Interest & Investment Income | 44.31 | 46.98 | 36.58 | 13.35 | 40.56 | 8.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.69 | 15.69 | -13.03 | 60.52 | -19.91 | -10.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.09 | -0.85 | -1.65 | -0.49 | 0.13 | -1.12 | Upgrade
|
| EBT Excluding Unusual Items | 699.38 | 686.99 | 606.77 | 853.09 | 634.79 | 403.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | 0.32 | 2.48 | 0.01 | 2.34 | 0.03 | Upgrade
|
| Asset Writedown | 0.02 | - | - | -8.88 | -0 | -0.01 | Upgrade
|
| Legal Settlements | - | - | - | - | -17.43 | - | Upgrade
|
| Other Unusual Items | 41.9 | 41.9 | 53.33 | 57.12 | 69.26 | 8.93 | Upgrade
|
| Pretax Income | 741.89 | 729.2 | 662.58 | 901.34 | 688.96 | 412.79 | Upgrade
|
| Income Tax Expense | 177.75 | 173.75 | 161.95 | 231.32 | 167.97 | 108.46 | Upgrade
|
| Earnings From Continuing Operations | 564.14 | 555.45 | 500.64 | 670.02 | 520.99 | 304.33 | Upgrade
|
| Minority Interest in Earnings | -2.14 | -1.72 | 3.4 | -0.13 | -0.39 | -0.3 | Upgrade
|
| Net Income | 562 | 553.74 | 504.03 | 669.89 | 520.6 | 304.03 | Upgrade
|
| Net Income to Common | 562 | 553.74 | 504.03 | 669.89 | 520.6 | 304.03 | Upgrade
|
| Net Income Growth | 9.35% | 9.86% | -24.76% | 28.68% | 71.23% | 64.57% | Upgrade
|
| Shares Outstanding (Basic) | 1,334 | 1,318 | 1,292 | 1,175 | 1,157 | 900 | Upgrade
|
| Shares Outstanding (Diluted) | 1,334 | 1,318 | 1,292 | 1,175 | 1,157 | 900 | Upgrade
|
| Shares Change (YoY) | 3.73% | 2.01% | 9.97% | 1.59% | 28.54% | - | Upgrade
|
| EPS (Basic) | 0.42 | 0.42 | 0.39 | 0.57 | 0.45 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.42 | 0.39 | 0.57 | 0.45 | 0.34 | Upgrade
|
| EPS Growth | 5.42% | 7.69% | -31.58% | 26.67% | 33.21% | - | Upgrade
|
| Free Cash Flow | 622.14 | 192.82 | -50.18 | 282.99 | -627.11 | -574.88 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.15 | -0.04 | 0.24 | -0.54 | -0.64 | Upgrade
|
| Dividend Per Share | 0.127 | 0.127 | 0.116 | 0.154 | - | - | Upgrade
|
| Dividend Growth | 9.48% | 9.48% | -24.68% | - | - | - | Upgrade
|
| Gross Margin | 15.46% | 15.53% | 16.90% | 20.75% | 20.32% | 17.08% | Upgrade
|
| Operating Margin | 12.20% | 12.24% | 13.52% | 17.18% | 16.62% | 13.86% | Upgrade
|
| Profit Margin | 10.26% | 10.50% | 11.28% | 14.05% | 13.65% | 10.03% | Upgrade
|
| Free Cash Flow Margin | 11.36% | 3.66% | -1.12% | 5.93% | -16.44% | -18.96% | Upgrade
|
| EBITDA | 1,051 | 999.78 | 843.98 | 1,020 | 773.6 | 573.34 | Upgrade
|
| EBITDA Margin | 19.19% | 18.97% | 18.88% | 21.40% | 20.28% | 18.91% | Upgrade
|
| D&A For EBITDA | 383.26 | 354.55 | 239.73 | 201.29 | 139.8 | 153.16 | Upgrade
|
| EBIT | 667.92 | 645.23 | 604.25 | 819.08 | 633.8 | 420.18 | Upgrade
|
| EBIT Margin | 12.20% | 12.24% | 13.52% | 17.18% | 16.62% | 13.86% | Upgrade
|
| Effective Tax Rate | 23.96% | 23.83% | 24.44% | 25.66% | 24.38% | 26.27% | Upgrade
|
| Revenue as Reported | 5,477 | 5,272 | 4,469 | 4,769 | 3,814 | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.