Ningbo Ocean Shipping Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,391	1,254	1,416	1,558	620.88	675.28
Short-Term Investments	-	-	4.16	4.16	-	-
Cash & Short-Term Investments	1,391	1,254	1,420	1,562	620.88	675.28
Cash Growth	15.14%	-11.70%	-9.12%	151.63%	-8.05%	18.42%
Accounts Receivable	1,388	1,263	981.71	1,094	1,064	940.5
Other Receivables	31.79	21.07	15	1.7	7.27	28.98
Receivables	1,420	1,284	996.71	1,096	1,071	969.48
Inventory	80.44	78.25	69.86	62.38	49.47	28.27
Other Current Assets	77.83	147.52	204.85	76.13	68.26	86.52
Total Current Assets	2,969	2,764	2,691	2,797	1,810	1,760
Property, Plant & Equipment	5,466	5,072	4,713	3,540	3,067	2,310
Long-Term Investments	279.14	277.01	285.03	291.89	310.05	11.69
Goodwill	1.34	1.34	1.34	1.34	1.34	1.34
Other Intangible Assets	4.79	5.99	3.78	2.98	3.12	3.33
Long-Term Deferred Tax Assets	2.22	2.41	1.68	4.52	5.04	1.55
Long-Term Deferred Charges	0.94	1.28	1.84	2.29	1.96	4.13
Other Long-Term Assets	36.77	85.17	201.41	396.8	531.45	301.36
Total Assets	8,760	8,209	7,899	7,037	5,729	4,398
Accounts Payable	1,376	1,121	881.8	925.16	815.67	802.67
Accrued Expenses	65.63	6.44	11.35	22.51	10	41.2
Short-Term Debt	637.93	431.68	150.1	30.03	401.61	410.47
Current Portion of Long-Term Debt	4.68	1	66.9	15.61	1.64	-
Current Portion of Leases	-	7.64	13.8	10.4	9.62	-
Current Income Taxes Payable	37.39	7.02	10.96	60.57	58.96	99.21
Current Unearned Revenue	2.14	1.24	2.97	8.3	1.94	3.57
Other Current Liabilities	298.48	600.75	708.32	167.69	275.7	581.13
Total Current Liabilities	2,422	2,177	1,846	1,240	1,575	1,938
Long-Term Debt	33	33.5	435	501.4	593.36	-
Long-Term Leases	1.2	3.05	10.4	19.57	18.89	-
Long-Term Deferred Tax Liabilities	272.2	198.42	171.23	81.85	42.02	8.86
Other Long-Term Liabilities	-	-	-	20.2	37.64	20.2
Total Liabilities	2,729	2,412	2,463	1,863	2,267	1,967
Common Stock	1,309	1,309	1,309	1,309	1,178	900
Additional Paid-In Capital	2,391	2,391	2,393	2,393	1,499	452.79
Retained Earnings	2,310	2,057	1,656	1,353	683.16	994.24
Comprehensive Income & Other	9.75	29.79	71.2	107	90.62	71.93
Total Common Equity	6,020	5,787	5,428	5,162	3,450	2,419
Minority Interest	11.49	10.06	8.33	11.94	11.99	12
Shareholders' Equity	6,031	5,797	5,437	5,174	3,462	2,431
Total Liabilities & Equity	8,760	8,209	7,899	7,037	5,729	4,398
Total Debt	676.81	476.87	676.19	577.01	1,025	410.47
Net Cash (Debt)	714.14	776.92	743.76	985.35	-404.23	264.81
Net Cash Growth	10.52%	4.46%	-24.52%	-	-	-
Net Cash Per Share	0.54	0.59	0.58	0.84	-0.35	0.29
Filing Date Shares Outstanding	1,309	1,309	1,309	1,309	1,178	900
Total Common Shares Outstanding	1,309	1,309	1,309	1,309	1,178	900
Working Capital	546.83	587.24	845.18	1,557	234.6	-178.71
Book Value Per Share	4.60	4.42	4.15	3.94	2.93	2.69
Tangible Book Value	6,014	5,780	5,423	5,157	3,446	2,414
Tangible Book Value Per Share	4.60	4.42	4.14	3.94	2.93	2.68
Buildings	-	54.66	54.76	56.38	57.07	65.07
Machinery	-	6,434	5,593	4,343	3,487	2,963
Construction In Progress	-	322.51	444.11	305.12	490.84	146.91

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.