First Tractor Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,294	13,459	12,426	9,548	11,571	8,492
Market Cap Growth	9.52%	8.32%	30.14%	-17.49%	36.26%	79.22%
Enterprise Value	8,705	9,448	8,793	4,636	8,040	8,362
Last Close Price	14.87	14.37	13.89	10.56	13.05	11.21
PE Ratio	17.53	14.60	12.46	14.02	26.41	30.31
PS Ratio	1.31	1.13	1.08	0.76	1.24	1.12
PB Ratio	1.70	1.73	1.72	1.47	1.93	1.71
P/TBV Ratio	1.99	2.05	2.07	1.82	2.49	2.38
P/FCF Ratio	30.93	12.19	12.85	2.72	22.49	7.27
P/OCF Ratio	25.43	11.07	11.76	2.65	19.87	6.80
EV/Sales Ratio	0.84	0.79	0.76	0.37	0.86	1.10
EV/EBITDA Ratio	10.20	9.11	8.54	4.30	12.17	27.65
EV/EBIT Ratio	14.93	12.42	11.97	6.01	23.65	-
EV/FCF Ratio	18.84	8.56	9.09	1.32	15.63	7.16
Debt / Equity Ratio	0.04	0.05	0.04	0.06	0.10	0.26
Debt / EBITDA Ratio	0.39	0.36	0.29	0.33	0.91	3.94
Debt / FCF Ratio	0.76	0.35	0.31	0.10	1.20	1.09
Net Debt / Equity Ratio	-0.76	-0.58	-0.49	-0.81	-0.61	-0.35
Net Debt / EBITDA Ratio	-7.37	-4.38	-3.44	-4.86	-5.55	-5.74
Net Debt / FCF Ratio	-13.92	-4.12	-3.67	-1.50	-7.13	-1.49
Asset Turnover	0.68	0.84	0.86	0.99	0.76	0.63
Inventory Turnover	7.99	7.05	7.26	7.34	5.14	5.35
Quick Ratio	1.18	0.85	0.75	1.03	0.86	0.59
Current Ratio	1.49	1.14	1.07	1.29	1.31	1.08
Return on Equity (ROE)	10.65%	12.41%	14.42%	10.29%	7.91%	5.76%
Return on Assets (ROA)	2.38%	3.33%	3.43%	3.81%	1.72%	-0.12%
Return on Invested Capital (ROIC)	29.91%	19.50%	29.45%	43.30%	11.53%	-0.58%
Return on Capital Employed (ROCE)	6.90%	9.30%	9.50%	11.20%	5.30%	-0.40%
Earnings Yield	5.70%	6.85%	8.02%	7.13%	3.79%	3.30%
FCF Yield	3.23%	8.20%	7.78%	36.74%	4.45%	13.75%
Dividend Yield	2.51%	2.08%	2.30%	2.14%	0.90%	0.67%
Payout Ratio	48.13%	39.64%	26.94%	21.41%	24.26%	25.52%
Buyback Yield / Dilution	0.00%	0.01%	0.00%	-1.03%	-12.83%	-0.06%
Total Shareholder Return	2.51%	2.09%	2.30%	1.11%	-11.93%	0.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.