Sailun Group Co., Ltd. (SHA:601058)
China flag China · Delayed Price · Currency is CNY
14.38
-0.16 (-1.10%)
Sep 30, 2025, 3:00 PM CST

Sailun Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
3,7424,0633,0911,3321,3131,491
Upgrade
Depreciation & Amortization
1,4411,4131,2631,066856.09693.52
Upgrade
Other Amortization
413.98308.67189.83112.53128.9276.75
Upgrade
Loss (Gain) From Sale of Assets
0.46-0.59-6.11-4.47-3.02-5.29
Upgrade
Asset Writedown & Restructuring Costs
47.4843.0998.1310.840.8738.11
Upgrade
Loss (Gain) From Sale of Investments
-12.71-104.8151.81-6.19-30.6711.25
Upgrade
Provision & Write-off of Bad Debts
15.449.27.89-10.63-12.5210.21
Upgrade
Other Operating Activities
599.69636.12695.91497.63463.87316.48
Upgrade
Change in Accounts Receivable
-2,215-1,994-1,598-435.27-276.48-670.84
Upgrade
Change in Inventory
-1,762-1,744-980.1597.97-1,634-458.81
Upgrade
Change in Accounts Payable
477.76-629.62,342-483.0571.461,593
Upgrade
Change in Other Net Operating Assets
94.28182.7896.0446.61167.09282.4
Upgrade
Operating Cash Flow
2,8562,2895,3132,199836.673,423
Upgrade
Operating Cash Flow Growth
-23.69%-56.92%141.63%162.83%-75.56%70.41%
Upgrade
Capital Expenditures
-4,088-4,024-2,026-3,598-2,591-1,547
Upgrade
Sale of Property, Plant & Equipment
2.431.8415.123.78.7812.12
Upgrade
Cash Acquisitions
-170.6520.56---164.41-12
Upgrade
Divestitures
-----0.25-
Upgrade
Investment in Securities
3,054-94.28-27.9280.39259.72-405.56
Upgrade
Other Investing Activities
-2,38599.17.37-67.294.352.6
Upgrade
Investing Cash Flow
-3,587-3,997-2,032-3,581-2,482-1,950
Upgrade
Long-Term Debt Issued
-14,71812,19912,0519,3356,761
Upgrade
Long-Term Debt Repaid
--11,940-13,100-10,439-7,007-7,055
Upgrade
Net Debt Issued (Repaid)
2,1532,778-901.051,6122,328-293.49
Upgrade
Issuance of Common Stock
--340.23-1,217-
Upgrade
Repurchase of Common Stock
---649.09--65.64-0.66
Upgrade
Common Dividends Paid
-1,680-1,419-865.45-835.9-692.53-532.76
Upgrade
Other Financing Activities
745.15513.7521.94502.29-639.83-888.81
Upgrade
Financing Cash Flow
1,2191,873-1,5531,2782,147-1,716
Upgrade
Foreign Exchange Rate Adjustments
48.8245.4946.47196.14-7.25-89.52
Upgrade
Net Cash Flow
536.12209.971,77592.61493.85-332.19
Upgrade
Free Cash Flow
-1,232-1,7363,287-1,399-1,7541,876
Upgrade
Free Cash Flow Growth
-----143.30%
Upgrade
Free Cash Flow Margin
-3.60%-5.46%12.65%-6.39%-9.74%12.18%
Upgrade
Free Cash Flow Per Share
-0.38-0.531.04-0.45-0.600.76
Upgrade
Cash Interest Paid
0.010.014.49---
Upgrade
Cash Income Tax Paid
--69.27-288.3-165.57-81.6571.4
Upgrade
Levered Free Cash Flow
-1,396-2,9581,615-1,806-2,4981,534
Upgrade
Unlevered Free Cash Flow
-1,116-2,7161,903-1,556-2,3481,698
Upgrade
Change in Working Capital
-3,391-4,078-78.77-799.21-1,880790.63
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.