Cinda Securities Co., Ltd. (SHA:601059)

Cinda Securities Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,275	3,189	3,384	2,854	2,926
Short-Term Investments	19,405	13,745	16,027	14,033	13,588
Trading Asset Securities	34,485	29,162	28,127	26,664	8,619
Accounts Receivable	361.95	406.03	390.5	394.55	679.26
Other Receivables	12,679	11,131	9,597	11,385	10,045
Property, Plant & Equipment	455.61	556.54	293.88	274.32	341.84
Goodwill	1.01	1.01	1.01	1.01	1.01
Other Intangible Assets	129.79	138.29	129.83	121.18	116.8
Investments in Debt & Equity Securities	27,981	13,411	1,665	2,056	5,007
Other Current Assets	7,458	5,470	5,249	5,962	5,069
Long-Term Deferred Tax Assets	4	196.5	364.25	433.64	471.45
Other Long-Term Assets	620.87	500.17	482.33	436.58	423.29
Total Assets	106,902	77,924	65,750	64,661	47,319
Accounts Payable	23,816	17,371	19,799	18,532	17,128
Accrued Expenses	159.45	528.92	1,005	1,395	1,160
Short-Term Debt	23,180	18,850	14,634	11,385	4,461
Current Portion of Long-Term Debt	5,744	3,004	12,177	4,706	972.29
Current Portion of Leases	124.41	-	55.87	99.76	122.97
Other Current Liabilities	43.64	35.36	292.7	438.99	80.48
Long-Term Debt	28,310	18,459	2,871	14,508	10,955
Long-Term Leases	218.02	442.85	135.42	90.08	132.32
Long-Term Unearned Revenue	9.87	12.29	10.91	7.93	47.29
Long-Term Deferred Tax Liabilities	37.7	0.26	0.16	61.16	15.88
Other Long-Term Liabilities	725.75	780.57	417.2	424.02	519.78
Total Liabilities	82,461	59,584	51,569	51,819	35,686
Common Stock	3,243	3,243	2,919	2,919	2,919
Additional Paid-In Capital	4,012	4,016	1,759	1,759	1,759
Retained Earnings	11,442	10,367	9,002	7,775	6,603
Comprehensive Income & Other	5,111	132.42	2.07	-7.33	-21.1
Total Common Equity	23,809	17,759	13,682	12,446	11,260
Minority Interest	632.54	580.83	498.97	396.88	373.36
Shareholders' Equity	24,441	18,340	14,181	12,843	11,634
Total Liabilities & Equity	106,902	77,924	65,750	64,661	47,319
Total Debt	57,577	40,756	29,873	30,789	16,643
Net Cash (Debt)	-412.35	5,340	17,665	12,761	8,490
Net Cash Growth	-	-69.77%	38.43%	50.31%	79.45%
Net Cash Per Share	-0.12	1.67	6.05	4.36	3.03
Filing Date Shares Outstanding	3,243	3,243	2,919	2,919	2,919
Total Common Shares Outstanding	3,243	3,243	2,919	2,919	2,919
Working Capital	24,580	23,284	14,698	24,620	16,965
Book Value Per Share	7.34	5.48	4.69	4.26	3.86
Tangible Book Value	23,678	17,620	13,552	12,324	11,142
Tangible Book Value Per Share	7.30	5.43	4.64	4.22	3.82

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.