CITIC Metal Co., Ltd (SHA: 601061)
6.86
-0.04 (-0.58%)
Sep 6, 2024, 4:00 PM CST
CITIC Metal Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Cash & Equivalents | 6,637 | 5,925 | 2,965 | 4,522 | 3,645 | 1,752 | Upgrade
|
Short-Term Investments | 70.09 | - | - | - | 0.01 | 273.36 | Upgrade
|
Trading Asset Securities | - | - | - | - | 18.11 | 684.96 | Upgrade
|
Cash & Short-Term Investments | 6,707 | 5,925 | 2,965 | 4,522 | 3,663 | 2,710 | Upgrade
|
Cash Growth | 7.36% | 99.83% | -34.43% | 23.46% | 35.15% | 55.09% | Upgrade
|
Accounts Receivable | 4,456 | 4,440 | 4,951 | 3,536 | 1,974 | 1,568 | Upgrade
|
Other Receivables | 1,439 | 1,108 | 769.41 | 397.77 | 2,133 | 1,427 | Upgrade
|
Receivables | 5,896 | 5,548 | 5,720 | 3,934 | 4,107 | 2,996 | Upgrade
|
Inventory | 13,012 | 11,977 | 10,127 | 9,848 | 5,247 | 4,803 | Upgrade
|
Prepaid Expenses | 29.65 | 1.68 | 23.99 | 176.18 | 1.89 | 5.16 | Upgrade
|
Other Current Assets | 4,388 | 2,158 | 2,387 | 3,484 | 2,013 | 1,272 | Upgrade
|
Total Current Assets | 30,033 | 25,610 | 21,223 | 21,965 | 15,032 | 11,785 | Upgrade
|
Property, Plant & Equipment | 24.32 | 33.56 | 80.24 | 838.01 | 30.67 | 25.48 | Upgrade
|
Long-Term Investments | 19,589 | 18,357 | 16,588 | 14,105 | 13,177 | 13,929 | Upgrade
|
Other Intangible Assets | 19.19 | 18.62 | 10.74 | 12.01 | 9.34 | 0.03 | Upgrade
|
Long-Term Accounts Receivable | 154.02 | - | 730 | 1,342 | - | 94.44 | Upgrade
|
Long-Term Deferred Tax Assets | 195.72 | 26.85 | 18.83 | 43.42 | 98.71 | 151.68 | Upgrade
|
Long-Term Deferred Charges | 1.56 | 1.71 | 2.43 | 3.6 | 2.36 | 4.28 | Upgrade
|
Other Long-Term Assets | 40.63 | 143.07 | 41.67 | 28.49 | 67.82 | 52.84 | Upgrade
|
Total Assets | 50,365 | 44,487 | 38,966 | 38,570 | 28,641 | 26,266 | Upgrade
|
Accounts Payable | 9,005 | 8,560 | 7,594 | 8,683 | 6,911 | 5,152 | Upgrade
|
Accrued Expenses | 359.29 | 512.77 | 531.12 | 397.73 | 457.77 | 250.52 | Upgrade
|
Short-Term Debt | 12,455 | 8,527 | 7,338 | 7,484 | 3,644 | 3,593 | Upgrade
|
Current Portion of Long-Term Debt | 2,177 | 2,482 | 2,230 | 1,002 | 2,024 | 2,121 | Upgrade
|
Current Portion of Leases | 447.81 | 680.05 | 768.06 | 223.44 | 69.43 | 106.82 | Upgrade
|
Current Income Taxes Payable | 197.62 | 30.74 | 62.36 | 99.58 | 130.18 | 138.42 | Upgrade
|
Current Unearned Revenue | 860.16 | 575.35 | 855.65 | 1,622 | 673.88 | - | Upgrade
|
Other Current Liabilities | 1,043 | 541.35 | 768.99 | 973.06 | 491.04 | 656.14 | Upgrade
|
Total Current Liabilities | 26,544 | 21,909 | 20,149 | 20,485 | 14,401 | 12,018 | Upgrade
|
Long-Term Debt | 2,589 | 3,112 | 3,897 | 4,967 | 4,140 | 3,976 | Upgrade
|
Long-Term Leases | 167.14 | 4.03 | 692.61 | 2,035 | 14.38 | 91.95 | Upgrade
|
Long-Term Unearned Revenue | 0.01 | 0.01 | 0.01 | 0.01 | 0.44 | 0.4 | Upgrade
|
Long-Term Deferred Tax Liabilities | 233.81 | 200.52 | 139.91 | 77.09 | 68.56 | 34.88 | Upgrade
|
Other Long-Term Liabilities | 112.1 | 95.43 | 66.96 | 62.57 | 42.32 | 731.6 | Upgrade
|
Total Liabilities | 29,691 | 25,370 | 24,995 | 27,671 | 18,712 | 16,896 | Upgrade
|
Common Stock | 4,900 | 4,900 | 4,399 | 4,399 | 4,399 | 4,399 | Upgrade
|
Additional Paid-In Capital | 5,589 | 4,469 | 1,313 | 1,314 | 1,211 | 1,226 | Upgrade
|
Retained Earnings | 9,370 | 8,999 | 7,677 | 5,561 | 4,474 | 3,336 | Upgrade
|
Comprensive Income & Other | 814.83 | 748.79 | 583.32 | -375.29 | -155.88 | 408.91 | Upgrade
|
Shareholders' Equity | 20,675 | 19,117 | 13,971 | 10,899 | 9,928 | 9,370 | Upgrade
|
Total Liabilities & Equity | 50,365 | 44,487 | 38,966 | 38,570 | 28,641 | 26,266 | Upgrade
|
Total Debt | 17,836 | 14,805 | 14,926 | 15,712 | 9,892 | 9,889 | Upgrade
|
Net Cash (Debt) | -11,129 | -8,880 | -11,961 | -11,190 | -6,230 | -7,178 | Upgrade
|
Net Cash Per Share | -2.29 | -1.86 | -2.70 | -2.54 | -1.42 | -1.61 | Upgrade
|
Filing Date Shares Outstanding | 4,900 | 4,900 | 4,399 | 4,399 | 4,399 | 4,450 | Upgrade
|
Total Common Shares Outstanding | 4,900 | 4,900 | 4,399 | 4,399 | 4,399 | 4,450 | Upgrade
|
Working Capital | 3,489 | 3,702 | 1,074 | 1,480 | 631.14 | -232.28 | Upgrade
|
Book Value Per Share | 4.22 | 3.90 | 3.18 | 2.48 | 2.26 | 2.11 | Upgrade
|
Tangible Book Value | 20,656 | 19,098 | 13,961 | 10,887 | 9,919 | 9,370 | Upgrade
|
Tangible Book Value Per Share | 4.22 | 3.90 | 3.17 | 2.47 | 2.25 | 2.11 | Upgrade
|
Machinery | - | - | - | 15.66 | 15.06 | 14.64 | Upgrade
|
Construction In Progress | - | - | - | 7.76 | 10.09 | 18.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.