CITIC Metal Co., Ltd (SHA: 601061)
China flag China · Delayed Price · Currency is CNY
8.14
+0.03 (0.37%)
Nov 20, 2024, 4:00 PM CST

CITIC Metal Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
2,2022,0572,2151,8231,138711.94
Upgrade
Depreciation & Amortization
44.7544.75110.4563.074.093.07
Upgrade
Other Amortization
2.792.792.753.3521.21
Upgrade
Loss (Gain) From Sale of Assets
-27.82-27.82-0.02-69.191.43-5.8
Upgrade
Asset Writedown & Restructuring Costs
-14.22-14.227.56192.499.8329.31
Upgrade
Loss (Gain) From Sale of Investments
-1,478-1,478-1,4188.961.3-2.85
Upgrade
Provision & Write-off of Bad Debts
-14.45-14.45-10.03---
Upgrade
Other Operating Activities
-4,516818.46559.07-1,437-778.5-24.33
Upgrade
Change in Accounts Receivable
522.38522.38290.06-1,335-1,833-390.08
Upgrade
Change in Inventory
-1,838-1,838-340.82-4,729-482.7-37.95
Upgrade
Change in Accounts Payable
320.96320.96-1,4592,3062,199191.34
Upgrade
Change in Unearned Revenue
----0.430.040.4
Upgrade
Operating Cash Flow
-4,745444.8451.65-3,220348.67455.67
Upgrade
Operating Cash Flow Growth
-761.30%---23.48%-
Upgrade
Capital Expenditures
-0.79-3.71-5.78-14.09-23.22-16.91
Upgrade
Sale of Property, Plant & Equipment
000.0415.73-0.06
Upgrade
Investment in Securities
-70.07-97.69393.242,081-138.36-2,954
Upgrade
Other Investing Activities
102.94126.9597.8109.52124.18135.07
Upgrade
Investing Cash Flow
1,18625.55485.32,192-37.4-2,836
Upgrade
Long-Term Debt Issued
-60,14961,99761,61142,58040,556
Upgrade
Long-Term Debt Repaid
--59,981-62,815-58,041-42,432-37,593
Upgrade
Net Debt Issued (Repaid)
4,045167.81-817.433,570147.972,962
Upgrade
Issuance of Common Stock
-3,222----
Upgrade
Common Dividends Paid
-1,674-1,519-1,036-384.85-216.03-311.92
Upgrade
Other Financing Activities
27.36---0.39-71.03-22.95
Upgrade
Financing Cash Flow
2,3981,871-1,8533,184-139.092,628
Upgrade
Foreign Exchange Rate Adjustments
-4.1647.7971.35-23.26-72.0749.02
Upgrade
Net Cash Flow
-1,1652,389-1,2452,133100.1296.14
Upgrade
Free Cash Flow
-4,746441.1445.87-3,234325.45438.77
Upgrade
Free Cash Flow Growth
-861.71%---25.83%-
Upgrade
Free Cash Flow Margin
-3.79%0.35%0.04%-2.87%0.42%0.69%
Upgrade
Free Cash Flow Per Share
-0.970.090.01-0.740.070.10
Upgrade
Cash Income Tax Paid
277.09378.82-14.24580.27460.34437.39
Upgrade
Levered Free Cash Flow
-4,353-17.92-2,444-2,760886.07691.34
Upgrade
Unlevered Free Cash Flow
-3,718544.1-2,145-2,6471,025914.97
Upgrade
Change in Net Working Capital
4,7031,0202,7782,961-171.8-110.31
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.