Caitong Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	41,190	37,940	36,035	33,063	39,910	45,401
Market Cap Growth	20.68%	5.28%	8.99%	-17.16%	-12.10%	11.55%
Last Close Price	8.87	8.01	7.45	6.70	9.74	10.88
PE Ratio	14.81	16.22	16.00	21.79	15.55	19.81
PS Ratio	6.05	6.17	5.66	6.95	6.29	7.49
PB Ratio	1.10	1.04	1.04	1.00	1.58	1.94
P/FCF Ratio	15.32	3.38	-	-	14.59	-
P/OCF Ratio	13.92	2.77	-	-	13.62	-
Debt / Equity Ratio	2.00	1.99	1.98	1.99	2.40	2.14
Debt / FCF Ratio	27.80	6.48	-	-	22.16	-
Asset Turnover	0.05	0.04	0.05	0.04	0.06	0.08
Quick Ratio	1.37	1.15	1.25	0.94	1.13	1.38
Current Ratio	1.48	1.45	1.58	1.26	1.46	1.48
Return on Equity (ROE)	7.95%	6.58%	6.66%	5.21%	10.53%	10.23%
Return on Assets (ROA)	2.00%	1.68%	1.74%	1.28%	2.48%	2.84%
Return on Invested Capital (ROIC)	2.66%	2.14%	2.16%	1.56%	3.14%	3.75%
Earnings Yield	7.05%	6.17%	6.25%	4.59%	6.43%	5.05%
FCF Yield	6.53%	29.55%	-21.19%	-15.65%	6.86%	-9.81%
Dividend Yield	1.92%	2.00%	2.01%	1.49%	2.05%	1.84%
Payout Ratio	63.12%	72.68%	71.62%	134.97%	69.47%	66.07%
Buyback Yield / Dilution	-0.35%	0.34%	-7.38%	-13.03%	-8.54%	-0.98%
Total Shareholder Return	1.53%	2.34%	-5.36%	-11.54%	-6.48%	0.85%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.