SHA:601138 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,270,725	427,160	300,370	182,311	236,790	272,024	Upgrade
Market Cap Growth	239.12%	42.21%	64.76%	-23.01%	-12.95%	-25.01%	Upgrade
Enterprise Value	1,251,196	412,833	274,304	186,785	214,497	253,121	Upgrade
Last Close Price	63.99	21.09	14.43	8.55	10.54	11.84	Upgrade
PE Ratio	47.75	18.40	14.28	9.08	11.83	15.61	Upgrade
Forward PE	30.54	12.99	9.96	8.79	10.99	12.23	Upgrade
PS Ratio	1.81	0.70	0.63	0.36	0.54	0.63	Upgrade
PB Ratio	8.36	2.79	2.14	1.41	1.98	2.62	Upgrade
P/TBV Ratio	8.46	2.83	2.16	1.42	1.99	2.63	Upgrade
P/FCF Ratio	162.89	34.07	8.86	25.07	88.05	66.55	Upgrade
P/OCF Ratio	62.24	17.93	6.97	11.87	27.14	35.36	Upgrade
PEG Ratio	1.09	0.61	0.57	0.80	1.63	1.89	Upgrade
EV/Sales Ratio	1.78	0.68	0.58	0.37	0.49	0.59	Upgrade
EV/EBITDA Ratio	34.81	13.91	10.58	8.29	9.64	12.06	Upgrade
EV/EBIT Ratio	41.16	16.05	12.77	9.68	10.86	13.64	Upgrade
EV/FCF Ratio	160.39	32.92	8.09	25.68	79.76	61.93	Upgrade
Debt / Equity Ratio	0.47	0.29	0.36	0.47	0.49	0.43	Upgrade
Debt / EBITDA Ratio	1.98	1.44	1.84	2.52	2.47	2.12	Upgrade
Debt / FCF Ratio	9.14	3.58	1.49	8.37	21.77	10.89	Upgrade
Asset Turnover	2.08	2.01	1.67	1.86	1.79	2.00	Upgrade
Inventory Turnover	6.41	6.99	5.70	6.38	6.89	9.13	Upgrade
Quick Ratio	0.94	1.17	1.25	1.13	1.21	1.37	Upgrade
Current Ratio	1.50	1.73	1.83	1.67	1.75	1.77	Upgrade
Return on Equity (ROE)	18.31%	15.83%	15.57%	16.14%	17.92%	18.02%	Upgrade
Return on Assets (ROA)	5.62%	5.31%	4.70%	4.38%	5.01%	5.38%	Upgrade
Return on Capital (ROIC)	9.49%	8.26%	7.04%	6.55%	7.56%	8.71%	Upgrade
Return on Capital Employed (ROCE)	19.20%	16.20%	14.40%	14.30%	15.80%	17.70%	Upgrade
Earnings Yield	2.09%	5.44%	7.00%	11.01%	8.45%	6.41%	Upgrade
FCF Yield	0.61%	2.94%	11.28%	3.99%	1.14%	1.50%	Upgrade
Dividend Yield	0.94%	3.03%	4.02%	6.44%	4.75%	2.11%	Upgrade
Payout Ratio	51.78%	59.58%	63.06%	55.25%	26.79%	26.38%	Upgrade
Buyback Yield / Dilution	-0.04%	0.03%	-0.86%	0.67%	-0.02%	-0.07%	Upgrade
Total Shareholder Return	0.91%	3.07%	3.16%	7.10%	4.72%	2.04%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.