Shenzhen Gas Corporation Ltd. (SHA:601139)
China flag China · Delayed Price · Currency is CNY
6.44
+0.05 (0.78%)
Apr 24, 2025, 2:45 PM CST

Shenzhen Gas Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
--1,4401,2221,3541,321
Upgrade
Depreciation & Amortization
--1,3291,240873.25820.73
Upgrade
Other Amortization
--161.1249.5245.3436.68
Upgrade
Loss (Gain) on Sale of Assets
--0.770.78-3.89-54.75
Upgrade
Loss (Gain) on Sale of Investments
---212.31-224.59-122.13-161.56
Upgrade
Asset Writedown
--18.997.6246.2187.87
Upgrade
Change in Accounts Receivable
---1,358-201.61-1,014-381.84
Upgrade
Change in Inventory
--424.93-919.97-852.01127.17
Upgrade
Change in Accounts Payable
--219.29-68.73488.69853.71
Upgrade
Change in Unearned Revenue
---78.66-69.86-33.1115.33
Upgrade
Change in Other Net Operating Assets
--14.7415.746.963.8
Upgrade
Other Operating Activities
--614.53642.79518.61385.57
Upgrade
Operating Cash Flow
--2,5431,6371,3373,028
Upgrade
Operating Cash Flow Growth
--55.33%22.39%-55.82%23.81%
Upgrade
Capital Expenditures
---3,948-2,661-2,253-978.41
Upgrade
Sale of Property, Plant & Equipment
--1.3267.8472.21120.71
Upgrade
Cash Acquisitions
---335.64-685-2,102-446.35
Upgrade
Divestitures
---78.9543.388.35
Upgrade
Investment in Securities
--13.622.6833.03326.71
Upgrade
Other Investing Activities
--212.12167.89176.68159.47
Upgrade
Investing Cash Flow
---4,057-2,907-4,030-810.26
Upgrade
Short-Term Debt Issued
--417.08---
Upgrade
Long-Term Debt Issued
--22,51212,2823,007913.66
Upgrade
Total Debt Issued
--22,92912,2823,007913.66
Upgrade
Long-Term Debt Repaid
---18,245-10,187-7,669-3,401
Upgrade
Total Debt Repaid
---18,245-10,187-7,669-3,401
Upgrade
Net Debt Issued (Repaid)
--4,6842,095-4,661-2,487
Upgrade
Repurchase of Common Stock
------0.13
Upgrade
Common Dividends Paid
---842.06-817.28-842.56-728.17
Upgrade
Other Financing Activities
--186.26324.697,2841,914
Upgrade
Financing Cash Flow
--4,0281,6031,780-1,301
Upgrade
Foreign Exchange Rate Adjustments
---12.19-31.56-4.94-5.27
Upgrade
Net Cash Flow
--2,502301.15-917.78910.68
Upgrade
Free Cash Flow
---1,405-1,024-9162,049
Upgrade
Free Cash Flow Growth
-----40.63%
Upgrade
Free Cash Flow Margin
---4.54%-3.40%-4.28%13.65%
Upgrade
Free Cash Flow Per Share
---0.46-0.35-0.320.71
Upgrade
Cash Income Tax Paid
--1,014826.29592.93624.28
Upgrade
Levered Free Cash Flow
---1,635-1,106-1,9281,779
Upgrade
Unlevered Free Cash Flow
---1,404-883.02-1,7881,925
Upgrade
Change in Net Working Capital
--154.2596.141,637-943.84
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.