Seazen Holdings Co., Ltd (SHA:601155)
China flag China · Delayed Price · Currency is CNY
16.07
+0.12 (0.75%)
Sep 29, 2025, 2:45 PM CST

Seazen Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
76,30788,070117,968114,107166,087143,013
Upgrade
Other Revenue
887.56928.461,2071,3502,1442,462
Upgrade
77,19588,999119,174115,457168,232145,475
Upgrade
Revenue Growth (YoY)
-30.65%-25.32%3.22%-31.37%15.64%69.46%
Upgrade
Cost of Revenue
62,59573,008101,81698,283138,674112,889
Upgrade
Gross Profit
14,60015,99017,35917,17429,55832,587
Upgrade
Selling, General & Admin
6,0416,7238,5239,99610,0659,510
Upgrade
Research & Development
-6.8820.3724.6232.93-
Upgrade
Other Operating Expenses
2,2382,3132,7102,7764,9975,669
Upgrade
Operating Expenses
8,3439,11911,25912,79815,09915,179
Upgrade
Operating Income
6,2576,8716,1004,37614,45917,408
Upgrade
Interest Expense
-2,902-3,017-2,680-2,936-1,306-1,300
Upgrade
Interest & Investment Income
151.91390.821,786905.712,6813,593
Upgrade
Currency Exchange Gain (Loss)
-101.09-190.46-380.48-292.73-4.0920.09
Upgrade
Other Non Operating Income (Expenses)
-848.49-779.33-904.3-336.67-648.37-358.43
Upgrade
EBT Excluding Unusual Items
2,5573,2753,9211,71615,18219,363
Upgrade
Gain (Loss) on Sale of Investments
-121.39-102.2132.371,0852,8242,524
Upgrade
Gain (Loss) on Sale of Assets
0.23-0.7443.325.08-0.19-0.25
Upgrade
Asset Writedown
--210.52----
Upgrade
Other Unusual Items
-74.62-55.28175.64309.56311.78350.52
Upgrade
Pretax Income
2,3612,9064,5723,11518,31822,237
Upgrade
Income Tax Expense
2,1112,1864,0121,5304,5585,771
Upgrade
Earnings From Continuing Operations
249.97720.04559.61,58513,76016,466
Upgrade
Minority Interest in Earnings
79.1832.35177.5-191.62-1,162-1,210
Upgrade
Net Income
329.15752.39737.11,39412,59815,256
Upgrade
Preferred Dividends & Other Adjustments
-----17.42
Upgrade
Net Income to Common
329.15752.39737.11,39412,59815,238
Upgrade
Net Income Growth
-2.07%-47.12%-88.94%-17.42%20.56%
Upgrade
Shares Outstanding (Basic)
2,2622,2802,2342,2592,2532,245
Upgrade
Shares Outstanding (Diluted)
2,2622,2802,2342,2592,2562,251
Upgrade
Shares Change (YoY)
0.90%2.07%-1.12%0.11%0.24%0.36%
Upgrade
EPS (Basic)
0.150.330.330.625.596.79
Upgrade
EPS (Diluted)
0.150.330.330.625.586.78
Upgrade
EPS Growth
---46.52%-88.94%-17.66%20.79%
Upgrade
Free Cash Flow
-1,423-390.927,7356,5136,038-20,060
Upgrade
Free Cash Flow Per Share
-0.63-0.173.462.882.68-8.91
Upgrade
Dividend Per Share
-----2.050
Upgrade
Dividend Growth
-----20.59%
Upgrade
Gross Margin
18.91%17.97%14.57%14.87%17.57%22.40%
Upgrade
Operating Margin
8.11%7.72%5.12%3.79%8.60%11.97%
Upgrade
Profit Margin
0.43%0.84%0.62%1.21%7.49%10.47%
Upgrade
Free Cash Flow Margin
-1.84%-0.44%6.49%5.64%3.59%-13.79%
Upgrade
EBITDA
6,3777,0366,3304,59714,72017,677
Upgrade
EBITDA Margin
8.26%7.91%5.31%3.98%8.75%12.15%
Upgrade
D&A For EBITDA
120.55164.8229.68220.9261.02268.82
Upgrade
EBIT
6,2576,8716,1004,37614,45917,408
Upgrade
EBIT Margin
8.11%7.72%5.12%3.79%8.60%11.97%
Upgrade
Effective Tax Rate
89.41%75.23%87.76%49.11%24.88%25.95%
Upgrade
Revenue as Reported
77,19588,999119,174115,457168,232145,475
Upgrade
Advertising Expenses
-995.051,4681,4371,7981,896
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.