Bank of Beijing Co., Ltd. (SHA: 601169)

Bank of Beijing Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	124,011	120,500	112,449	114,164	112,553	111,038
Interest Paid on Deposits	72,650	70,150	60,991	62,767	60,948	61,161
Net Interest Income	51,361	50,350	51,458	51,397	51,605	49,877
Net Interest Income Growth (YoY)	2.78%	-2.15%	0.12%	-0.40%	3.46%	9.49%
Gain (Loss) on Sale of Assets	439	439	-	-	-	-
Gain (Loss) on Sale of Investments	2,307	751	-	-113	4	-1
Gain (Loss) on Sale of Equity Investments	277	176	148	153	101	141
Other Non-Interest Income	14,347	14,995	14,670	14,838	12,589	13,112
Total Non-Interest Income	17,370	16,361	14,818	14,878	12,694	13,252
Non-Interest Income Growth (YoY)	18.54%	10.41%	-0.40%	17.20%	-4.21%	33.39%
Revenues Before Loan Losses	68,731	66,711	66,276	66,275	64,299	63,129
Provision for Loan Losses	19,478	18,443	20,847	23,522	24,864	22,547
Revenue	49,253	48,268	45,429	42,753	39,435	40,582
Revenue Growth (YoY)	1.99%	6.25%	6.26%	8.41%	-2.83%	6.48%
Selling, General & Administrative	19,731	19,269	17,599	16,543	14,192	14,667
Other Non-Interest Expense	930	887	886	913	707	564
Total Non-Interest Expense	20,607	20,156	18,485	17,456	14,899	15,231
EBT Excluding Unusual Items	28,646	28,112	26,944	25,297	24,536	25,351
Legal Settlements	-	-	-3	-47	-	-9
Other Unusual Items	-151	-95	78	-72	-102	-195
Pretax Income	28,495	28,017	27,019	25,178	24,434	25,147
Income Tax Expense	2,416	2,285	2,089	2,786	2,788	3,556
Earnings From Continuing Operations	26,079	25,732	24,930	22,392	21,646	21,591
Minority Interest in Earnings	-70	-108	-170	-166	-162	-150
Net Income	26,009	25,624	24,760	22,226	21,484	21,441
Preferred Dividends & Other Adjustments	3,283	3,283	3,283	749	741	741
Net Income to Common	22,726	22,341	21,477	21,477	20,743	20,700
Net Income Growth	1.47%	3.49%	11.40%	3.45%	0.20%	7.19%
Basic Shares Outstanding	21,060	21,100	21,100	21,100	21,143	21,100
Diluted Shares Outstanding	21,060	21,100	21,100	21,100	21,143	21,100
Shares Change (YoY)	-0.19%	-	-	-0.20%	0.20%	-
EPS (Basic)	1.08	1.06	1.02	1.02	0.98	0.98
EPS (Diluted)	1.08	1.06	1.02	1.02	0.98	0.98
EPS Growth	1.89%	4.02%	0%	3.86%	0%	7.69%
Dividend Per Share	0.320	0.320	0.310	0.305	0.300	0.305
Dividend Growth	3.23%	3.23%	1.64%	1.67%	-1.64%	6.64%
Effective Tax Rate	8.48%	8.16%	7.73%	11.07%	11.41%	14.14%

Source: S&P Capital IQ. Banks template. Financial Sources.