Accolade Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	148,768	129,991	84,814	83,961	101,293	111,379	Upgrade
Market Cap Growth	46.58%	53.27%	1.01%	-17.11%	-9.06%	-17.39%	Upgrade
Last Close Price	10.47	8.96	5.30	4.90	5.56	5.81	Upgrade
PE Ratio	7.28	5.71	3.90	3.95	4.82	5.61	Upgrade
PS Ratio	3.67	3.21	2.17	2.30	2.80	3.44	Upgrade
PB Ratio	0.57	0.51	0.36	0.38	0.49	0.58	Upgrade
P/FCF Ratio	-	44.74	29.38	3.43	-	9.82	Upgrade
P/OCF Ratio	-	31.85	20.99	3.33	-	8.93	Upgrade
Debt / Equity Ratio	3.44	3.10	2.87	2.45	2.17	2.61	Upgrade
Debt / FCF Ratio	-	271.37	238.04	22.20	-	43.99	Upgrade
Return on Equity (ROE)	9.39%	9.54%	9.80%	10.44%	11.13%	11.36%	Upgrade
Return on Assets (ROA)	0.74%	0.75%	0.76%	0.81%	0.86%	0.89%	Upgrade
Earnings Yield	15.39%	18.12%	26.58%	26.54%	21.76%	18.75%	Upgrade
FCF Yield	-99.71%	2.23%	3.40%	29.18%	-11.86%	10.18%	Upgrade
Dividend Yield	4.19%	5.58%	8.67%	8.16%	7.20%	6.88%	Upgrade
Payout Ratio	89.75%	88.58%	65.36%	30.10%	30.58%	32.27%	Upgrade
Buyback Yield / Dilution	-0.77%	0.00%	-0.49%	-1.45%	-12.14%	-	Upgrade
Total Shareholder Return	3.43%	5.58%	8.18%	6.71%	-4.94%	6.88%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.