Qingdao Port International Co., Ltd. (SHA:601298)
China flag China · Delayed Price · Currency is CNY
10.02
-0.01 (-0.10%)
Apr 3, 2025, 3:00 PM CST

SHA:601298 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-4,9234,5283,9823,842
Upgrade
Depreciation & Amortization
-1,3971,3041,147921.78
Upgrade
Other Amortization
-79.9226.1519.411.32
Upgrade
Loss (Gain) From Sale of Assets
--15.34-15.2-33.06-17.73
Upgrade
Asset Writedown & Restructuring Costs
-20.4211.588.8-8.98
Upgrade
Loss (Gain) From Sale of Investments
--1,571-1,444-1,456-1,554
Upgrade
Provision & Write-off of Bad Debts
--49.4815.4138.18-
Upgrade
Other Operating Activities
-832.97626.64595.65596.97
Upgrade
Change in Accounts Receivable
-91.11254.11-3,079-25.63
Upgrade
Change in Inventory
-2.54-0.35-51.2871.43
Upgrade
Change in Accounts Payable
-406.131,0061,829-307.68
Upgrade
Change in Other Net Operating Assets
--21.24-20.12-28.86-6.92
Upgrade
Operating Cash Flow
-6,1516,2332,9213,605
Upgrade
Operating Cash Flow Growth
--1.31%113.41%-18.98%21.54%
Upgrade
Capital Expenditures
--2,714-2,957-2,514-2,988
Upgrade
Sale of Property, Plant & Equipment
-55.632.2778.6623.19
Upgrade
Cash Acquisitions
-5.41---148.81
Upgrade
Divestitures
-192.863,3439.97-
Upgrade
Investment in Securities
--406.41-3,6403,4323,003
Upgrade
Other Investing Activities
-882.582,4261,185-550.14
Upgrade
Investing Cash Flow
--1,984-795.422,192-1,066
Upgrade
Short-Term Debt Issued
-40723972.11-
Upgrade
Long-Term Debt Issued
-862.81,7313,831676.73
Upgrade
Total Debt Issued
-1,2701,9703,903676.73
Upgrade
Short-Term Debt Repaid
--510.1-200.01-22.1-
Upgrade
Long-Term Debt Repaid
--1,341-2,735-5,073-1,307
Upgrade
Total Debt Repaid
--1,851-2,935-5,095-1,307
Upgrade
Net Debt Issued (Repaid)
--581.38-964.79-1,192-629.77
Upgrade
Common Dividends Paid
--1,882-1,839-1,979-1,456
Upgrade
Other Financing Activities
--588.92-1,888206.421,669
Upgrade
Financing Cash Flow
--3,052-4,692-2,964-416.41
Upgrade
Foreign Exchange Rate Adjustments
--4.2128.14-16.97-44.81
Upgrade
Net Cash Flow
-1,111773.432,1312,078
Upgrade
Free Cash Flow
-3,4373,276406.47617.13
Upgrade
Free Cash Flow Growth
-4.91%706.01%-34.13%-3.81%
Upgrade
Free Cash Flow Margin
-18.91%17.01%2.42%4.67%
Upgrade
Free Cash Flow Per Share
-0.530.510.060.10
Upgrade
Cash Income Tax Paid
-1,5591,1841,6561,474
Upgrade
Levered Free Cash Flow
-2,305235.7652.372,749
Upgrade
Unlevered Free Cash Flow
-2,406332.35761.72,879
Upgrade
Change in Net Working Capital
--398.86995.47474.44-2,577
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.