New China Life Insurance Company Ltd. (SHA: 601336)
China
· Delayed Price · Currency is CNY
47.01
-3.00 (-6.00%)
Nov 22, 2024, 3:00 PM CST
New China Life Insurance Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Premiums & Annuity Revenue | 44,231 | 48,045 | 56,878 | 161,314 | 156,443 | 135,403 | Upgrade
|
Total Interest & Dividend Income | -10,380 | 14,896 | 5,237 | 57,288 | 39,368 | 7,934 | Upgrade
|
Gain (Loss) on Sale of Investments | 26,420 | -18,427 | 1,468 | -45 | 7,032 | 27,908 | Upgrade
|
Other Revenue | 1,554 | 1,038 | 1,137 | 1,570 | 938 | 1,184 | Upgrade
|
Total Revenue | 61,825 | 45,552 | 64,720 | 220,127 | 203,781 | 172,429 | Upgrade
|
Revenue Growth (YoY) | 120.83% | -29.62% | -70.60% | 8.02% | 18.18% | 13.31% | Upgrade
|
Policy Benefits | 30,373 | 34,019 | 33,083 | 173,464 | 155,930 | 125,970 | Upgrade
|
Policy Acquisition & Underwriting Costs | - | - | - | 14,592 | 17,827 | 16,871 | Upgrade
|
Selling, General & Administrative | 1,872 | 327 | 346 | 12,472 | 12,395 | 13,037 | Upgrade
|
Other Operating Expenses | 2,835 | 2,772 | 3,515 | 3,042 | 811 | 2,313 | Upgrade
|
Total Operating Expenses | 36,584 | 37,118 | 36,944 | 203,570 | 186,963 | 158,191 | Upgrade
|
Operating Income | 25,241 | 8,434 | 27,776 | 16,557 | 16,818 | 14,238 | Upgrade
|
Interest Expense | -2,841 | -2,086 | -1,173 | -800 | -1,350 | -1,008 | Upgrade
|
Earnings From Equity Investments | -639 | -639 | -18 | - | 264 | - | Upgrade
|
Currency Exchange Gain (Loss) | -451 | -194 | -4,506 | -116 | -241 | 40 | Upgrade
|
Other Non Operating Income (Expenses) | 26 | - | - | - | - | 21 | Upgrade
|
EBT Excluding Unusual Items | 21,336 | 5,515 | 22,079 | 15,641 | 15,491 | 13,291 | Upgrade
|
Gain (Loss) on Sale of Assets | -3 | - | - | -5 | - | -9 | Upgrade
|
Asset Writedown | -1,190 | - | - | -3 | - | -4 | Upgrade
|
Other Unusual Items | -32 | - | - | 37 | - | -57 | Upgrade
|
Pretax Income | 20,111 | 5,515 | 22,079 | 15,670 | 15,491 | 13,221 | Upgrade
|
Income Tax Expense | 256 | -3,201 | 575 | 719 | 1,194 | -1,339 | Upgrade
|
Earnings From Continuing Ops. | 19,855 | 8,716 | 21,504 | 14,951 | 14,297 | 14,560 | Upgrade
|
Minority Interest in Earnings | -5 | -4 | -4 | -4 | -3 | -1 | Upgrade
|
Net Income | 19,850 | 8,712 | 21,500 | 14,947 | 14,294 | 14,559 | Upgrade
|
Net Income to Common | 19,850 | 8,712 | 21,500 | 14,947 | 14,294 | 14,559 | Upgrade
|
Net Income Growth | 0.51% | -59.48% | 43.84% | 4.57% | -1.82% | 83.78% | Upgrade
|
Shares Outstanding (Basic) | 3,120 | 3,120 | 3,120 | 3,120 | 3,120 | 3,120 | Upgrade
|
Shares Outstanding (Diluted) | 3,120 | 3,120 | 3,120 | 3,120 | 3,120 | 3,120 | Upgrade
|
Shares Change (YoY) | 60.03% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 6.36 | 2.79 | 6.89 | 4.79 | 4.58 | 4.67 | Upgrade
|
EPS (Diluted) | 6.36 | 2.79 | 6.89 | 4.79 | 4.58 | 4.67 | Upgrade
|
EPS Growth | -37.21% | -59.51% | 43.84% | 4.59% | -1.85% | 83.78% | Upgrade
|
Free Cash Flow | 99,176 | 89,458 | 86,727 | 70,595 | 64,144 | 37,060 | Upgrade
|
Free Cash Flow Per Share | 31.78 | 28.67 | 27.80 | 22.63 | 20.56 | 11.88 | Upgrade
|
Dividend Per Share | 1.390 | 0.850 | 1.080 | 1.440 | 1.390 | 1.410 | Upgrade
|
Dividend Growth | 28.70% | -21.30% | -25.00% | 3.60% | -1.42% | 83.12% | Upgrade
|
Operating Margin | 40.83% | 18.52% | 42.92% | 7.52% | 8.25% | 8.26% | Upgrade
|
Profit Margin | 32.11% | 19.13% | 33.22% | 6.79% | 7.01% | 8.44% | Upgrade
|
Free Cash Flow Margin | 160.41% | 196.39% | 134.00% | 32.07% | 31.48% | 21.49% | Upgrade
|
EBITDA | 26,397 | 9,570 | 28,886 | 17,382 | 17,698 | 14,863 | Upgrade
|
EBITDA Margin | 42.70% | 21.01% | 44.63% | 7.90% | 8.68% | 8.62% | Upgrade
|
D&A For EBITDA | 1,156 | 1,136 | 1,110 | 825 | 880 | 625 | Upgrade
|
EBIT | 25,241 | 8,434 | 27,776 | 16,557 | 16,818 | 14,238 | Upgrade
|
EBIT Margin | 40.83% | 18.52% | 42.92% | 7.52% | 8.25% | 8.26% | Upgrade
|
Effective Tax Rate | 1.27% | - | 2.60% | 4.59% | 7.71% | - | Upgrade
|
Revenue as Reported | 72,254 | 72,254 | 108,164 | 222,380 | 203,858 | 174,566 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.