New China Life Insurance Company Ltd. (SHA: 601336)
China flag China · Delayed Price · Currency is CNY
47.01
-3.00 (-6.00%)
Nov 22, 2024, 3:00 PM CST

New China Life Insurance Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
19,8508,71221,50014,94714,29414,559
Upgrade
Depreciation & Amortization
1,5921,5921,6111,3891,4551,102
Upgrade
Other Amortization
296296299357201288
Upgrade
Gain (Loss) on Sale of Assets
1125149
Upgrade
Gain (Loss) on Sale of Investments
3063064,9582,250--2,684
Upgrade
Change in Accounts Receivable
1,4711,471-674-1,2824,232-1,137
Upgrade
Change in Other Net Operating Assets
-361-361-8993,4493,1039,383
Upgrade
Other Operating Activities
77,57079,53161,71952,73543,88018,546
Upgrade
Operating Cash Flow
100,72591,54888,51673,85367,17942,102
Upgrade
Operating Cash Flow Growth
5.08%3.43%19.85%9.93%59.56%205.80%
Upgrade
Capital Expenditures
-1,549-2,090-1,789-3,258-3,035-5,042
Upgrade
Sale of Property, Plant & Equipment
282927141
Upgrade
Cash Acquisitions
-1,586--956-63
Upgrade
Investment in Securities
-234,357-204,928-137,043-142,442-120,795-111,714
Upgrade
Other Investing Activities
34,08539,75641,31837,07056,10134,837
Upgrade
Investing Cash Flow
-200,182-156,649-89,601-106,531-67,728-85,636
Upgrade
Short-Term Debt Issued
-60,846-13,611-53,026
Upgrade
Long-Term Debt Issued
-10,000--10,000-
Upgrade
Total Debt Issued
125,12870,846-13,61110,00053,026
Upgrade
Total Debt Repaid
2,658-476-13,749-585-26,555-4,546
Upgrade
Net Debt Issued (Repaid)
127,78670,370-13,74913,026-16,55548,480
Upgrade
Common Dividends Paid
-3,612-4,227-5,065-4,666-4,416-2,543
Upgrade
Other Financing Activities
-3,8463,14321,65326,88122,943326
Upgrade
Financing Cash Flow
105,91069,2862,83935,2411,97246,263
Upgrade
Foreign Exchange Rate Adjustments
1117373-97-19531
Upgrade
Net Cash Flow
6,4644,2022,1272,4661,2282,760
Upgrade
Free Cash Flow
99,17689,45886,72770,59564,14437,060
Upgrade
Free Cash Flow Growth
5.29%3.15%22.85%10.06%73.08%521.60%
Upgrade
Free Cash Flow Margin
160.41%196.39%134.00%32.07%31.48%21.49%
Upgrade
Free Cash Flow Per Share
31.7828.6727.8022.6320.5611.88
Upgrade
Cash Income Tax Paid
--3022923,1921,1671,565
Upgrade
Levered Free Cash Flow
-137,949-277,537-20,918-40,670-29,098-16,241
Upgrade
Unlevered Free Cash Flow
-136,173-276,233-20,185-40,170-28,254-15,611
Upgrade
Change in Net Working Capital
152,288281,30237,66649,00637,38620,858
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.