China Railway Group Limited (SHA: 601390)
China flag China · Delayed Price · Currency is CNY
6.68
+0.05 (0.75%)
Nov 15, 2024, 10:37 AM CST

China Railway Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,187,6911,251,9941,145,7061,066,131967,636844,021
Upgrade
Other Revenue
11,54711,4808,6537,1417,1136,864
Upgrade
Revenue
1,199,2381,263,4751,154,3581,073,272974,749850,884
Upgrade
Revenue Growth (YoY)
0.88%9.45%7.56%10.11%14.56%14.92%
Upgrade
Cost of Revenue
1,077,3181,133,4971,039,374964,696879,484766,223
Upgrade
Gross Profit
121,920129,978114,984108,57595,26584,661
Upgrade
Selling, General & Admin
34,96536,23232,76531,25628,25627,524
Upgrade
Research & Development
28,27630,00027,74224,75621,83816,511
Upgrade
Other Operating Expenses
5,3495,9086,6055,9095,6865,508
Upgrade
Operating Expenses
74,37777,68269,00366,56756,64951,275
Upgrade
Operating Income
47,54252,29545,98142,00838,61633,386
Upgrade
Interest Expense
-12,649-12,511-9,826-7,907-7,562-6,057
Upgrade
Interest & Investment Income
8,2978,7128,3445,6733,5956,571
Upgrade
Currency Exchange Gain (Loss)
-132.49-132.49566.38-80.38-45.31-40.39
Upgrade
Other Non Operating Income (Expenses)
-2,181-2,795-2,319-962.35-2,735-1,714
Upgrade
EBT Excluding Unusual Items
40,87745,56942,74738,73231,86832,146
Upgrade
Impairment of Goodwill
-125.13-125.13----0.02
Upgrade
Gain (Loss) on Sale of Investments
-420.88-814.03-1,088-1,096146.09-1,792
Upgrade
Gain (Loss) on Sale of Assets
328.55476.59510.11426.17588.93614.2
Upgrade
Asset Writedown
-372.22-32.37-578.04-179.6-138.01-69.71
Upgrade
Legal Settlements
-192.71-192.71-460.07-94.7-207.25-766.58
Upgrade
Other Unusual Items
986.46986.461,389-389.03960.271,053
Upgrade
Pretax Income
41,28346,07042,58337,58633,38331,332
Upgrade
Income Tax Expense
7,5058,4337,6177,1176,1345,954
Upgrade
Earnings From Continuing Operations
33,77737,63634,96730,47027,24925,378
Upgrade
Minority Interest in Earnings
-3,737-4,154-3,694-2,852-2,062-1,701
Upgrade
Net Income
30,04133,48331,27327,61825,18823,678
Upgrade
Preferred Dividends & Other Adjustments
1,6971,6971,8322,1491,5201,559
Upgrade
Net Income to Common
28,34331,78529,44125,46823,66822,119
Upgrade
Net Income Growth
-6.93%7.07%13.24%9.65%6.38%37.68%
Upgrade
Shares Outstanding (Basic)
24,52424,57124,57124,57124,57123,276
Upgrade
Shares Outstanding (Diluted)
24,52424,57124,57124,57124,57123,276
Upgrade
Shares Change (YoY)
0.15%---5.56%1.89%
Upgrade
EPS (Basic)
1.161.291.201.040.960.95
Upgrade
EPS (Diluted)
1.151.291.201.040.960.95
Upgrade
EPS Growth
-7.17%7.85%15.58%7.63%1.37%32.31%
Upgrade
Free Cash Flow
-48,810-20,082-18,756-42,904-12,2971,950
Upgrade
Free Cash Flow Per Share
-1.99-0.82-0.76-1.75-0.500.08
Upgrade
Dividend Per Share
0.2100.2100.2000.1960.1800.169
Upgrade
Dividend Growth
5.00%5.00%2.04%8.89%6.51%32.03%
Upgrade
Gross Margin
10.17%10.29%9.96%10.12%9.77%9.95%
Upgrade
Operating Margin
3.96%4.14%3.98%3.91%3.96%3.92%
Upgrade
Profit Margin
2.36%2.52%2.55%2.37%2.43%2.60%
Upgrade
Free Cash Flow Margin
-4.07%-1.59%-1.62%-4.00%-1.26%0.23%
Upgrade
EBITDA
60,04663,91556,42151,91848,09843,379
Upgrade
EBITDA Margin
5.01%5.06%4.89%4.84%4.93%5.10%
Upgrade
D&A For EBITDA
12,50411,61910,4399,9109,4839,993
Upgrade
EBIT
47,54252,29545,98142,00838,61633,386
Upgrade
EBIT Margin
3.96%4.14%3.98%3.91%3.96%3.92%
Upgrade
Effective Tax Rate
18.18%18.31%17.89%18.93%18.37%19.00%
Upgrade
Revenue as Reported
1,199,2381,263,4751,154,3581,073,272974,749850,884
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.