China Railway Group Limited (SHA: 601390)
China
· Delayed Price · Currency is CNY
6.72
+0.08 (1.20%)
Nov 13, 2024, 3:00 PM CST
China Railway Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 1,187,691 | 1,251,994 | 1,145,706 | 1,066,131 | 967,636 | 844,021 | Upgrade
|
Other Revenue | 11,547 | 11,480 | 8,653 | 7,141 | 7,113 | 6,864 | Upgrade
|
Revenue | 1,199,238 | 1,263,475 | 1,154,358 | 1,073,272 | 974,749 | 850,884 | Upgrade
|
Revenue Growth (YoY) | 0.88% | 9.45% | 7.56% | 10.11% | 14.56% | 14.92% | Upgrade
|
Cost of Revenue | 1,077,318 | 1,133,497 | 1,039,374 | 964,696 | 879,484 | 766,223 | Upgrade
|
Gross Profit | 121,920 | 129,978 | 114,984 | 108,575 | 95,265 | 84,661 | Upgrade
|
Selling, General & Admin | 34,965 | 36,232 | 32,765 | 31,256 | 28,256 | 27,524 | Upgrade
|
Research & Development | 28,276 | 30,000 | 27,742 | 24,756 | 21,838 | 16,511 | Upgrade
|
Other Operating Expenses | 5,349 | 5,908 | 6,605 | 5,909 | 5,686 | 5,508 | Upgrade
|
Operating Expenses | 74,377 | 77,682 | 69,003 | 66,567 | 56,649 | 51,275 | Upgrade
|
Operating Income | 47,542 | 52,295 | 45,981 | 42,008 | 38,616 | 33,386 | Upgrade
|
Interest Expense | -12,649 | -12,511 | -9,826 | -7,907 | -7,562 | -6,057 | Upgrade
|
Interest & Investment Income | 8,297 | 8,712 | 8,344 | 5,673 | 3,595 | 6,571 | Upgrade
|
Currency Exchange Gain (Loss) | -132.49 | -132.49 | 566.38 | -80.38 | -45.31 | -40.39 | Upgrade
|
Other Non Operating Income (Expenses) | -2,181 | -2,795 | -2,319 | -962.35 | -2,735 | -1,714 | Upgrade
|
EBT Excluding Unusual Items | 40,877 | 45,569 | 42,747 | 38,732 | 31,868 | 32,146 | Upgrade
|
Impairment of Goodwill | -125.13 | -125.13 | - | - | - | -0.02 | Upgrade
|
Gain (Loss) on Sale of Investments | -420.88 | -814.03 | -1,088 | -1,096 | 146.09 | -1,792 | Upgrade
|
Gain (Loss) on Sale of Assets | 328.55 | 476.59 | 510.11 | 426.17 | 588.93 | 614.2 | Upgrade
|
Asset Writedown | -372.22 | -32.37 | -578.04 | -179.6 | -138.01 | -69.71 | Upgrade
|
Legal Settlements | -192.71 | -192.71 | -460.07 | -94.7 | -207.25 | -766.58 | Upgrade
|
Other Unusual Items | 986.46 | 986.46 | 1,389 | -389.03 | 960.27 | 1,053 | Upgrade
|
Pretax Income | 41,283 | 46,070 | 42,583 | 37,586 | 33,383 | 31,332 | Upgrade
|
Income Tax Expense | 7,505 | 8,433 | 7,617 | 7,117 | 6,134 | 5,954 | Upgrade
|
Earnings From Continuing Operations | 33,777 | 37,636 | 34,967 | 30,470 | 27,249 | 25,378 | Upgrade
|
Minority Interest in Earnings | -3,737 | -4,154 | -3,694 | -2,852 | -2,062 | -1,701 | Upgrade
|
Net Income | 30,041 | 33,483 | 31,273 | 27,618 | 25,188 | 23,678 | Upgrade
|
Preferred Dividends & Other Adjustments | 1,697 | 1,697 | 1,832 | 2,149 | 1,520 | 1,559 | Upgrade
|
Net Income to Common | 28,343 | 31,785 | 29,441 | 25,468 | 23,668 | 22,119 | Upgrade
|
Net Income Growth | -6.93% | 7.07% | 13.24% | 9.65% | 6.38% | 37.68% | Upgrade
|
Shares Outstanding (Basic) | 24,524 | 24,571 | 24,571 | 24,571 | 24,571 | 23,276 | Upgrade
|
Shares Outstanding (Diluted) | 24,524 | 24,571 | 24,571 | 24,571 | 24,571 | 23,276 | Upgrade
|
Shares Change (YoY) | 0.15% | - | - | - | 5.56% | 1.89% | Upgrade
|
EPS (Basic) | 1.16 | 1.29 | 1.20 | 1.04 | 0.96 | 0.95 | Upgrade
|
EPS (Diluted) | 1.15 | 1.29 | 1.20 | 1.04 | 0.96 | 0.95 | Upgrade
|
EPS Growth | -7.17% | 7.85% | 15.58% | 7.63% | 1.37% | 32.31% | Upgrade
|
Free Cash Flow | -48,810 | -20,082 | -18,756 | -42,904 | -12,297 | 1,950 | Upgrade
|
Free Cash Flow Per Share | -1.99 | -0.82 | -0.76 | -1.75 | -0.50 | 0.08 | Upgrade
|
Dividend Per Share | 0.210 | 0.210 | 0.200 | 0.196 | 0.180 | 0.169 | Upgrade
|
Dividend Growth | 5.00% | 5.00% | 2.04% | 8.89% | 6.51% | 32.03% | Upgrade
|
Gross Margin | 10.17% | 10.29% | 9.96% | 10.12% | 9.77% | 9.95% | Upgrade
|
Operating Margin | 3.96% | 4.14% | 3.98% | 3.91% | 3.96% | 3.92% | Upgrade
|
Profit Margin | 2.36% | 2.52% | 2.55% | 2.37% | 2.43% | 2.60% | Upgrade
|
Free Cash Flow Margin | -4.07% | -1.59% | -1.62% | -4.00% | -1.26% | 0.23% | Upgrade
|
EBITDA | 60,046 | 63,915 | 56,421 | 51,918 | 48,098 | 43,379 | Upgrade
|
EBITDA Margin | 5.01% | 5.06% | 4.89% | 4.84% | 4.93% | 5.10% | Upgrade
|
D&A For EBITDA | 12,504 | 11,619 | 10,439 | 9,910 | 9,483 | 9,993 | Upgrade
|
EBIT | 47,542 | 52,295 | 45,981 | 42,008 | 38,616 | 33,386 | Upgrade
|
EBIT Margin | 3.96% | 4.14% | 3.98% | 3.91% | 3.96% | 3.92% | Upgrade
|
Effective Tax Rate | 18.18% | 18.31% | 17.89% | 18.93% | 18.37% | 19.00% | Upgrade
|
Revenue as Reported | 1,199,238 | 1,263,475 | 1,154,358 | 1,073,272 | 974,749 | 850,884 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.