China Railway Group Limited (SHA: 601390)
China
· Delayed Price · Currency is CNY
6.68
+0.05 (0.75%)
Nov 15, 2024, 10:37 AM CST
China Railway Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 183,882 | 234,513 | 238,584 | 178,913 | 174,768 | 158,158 | Upgrade
|
Short-Term Investments | - | 4,134 | 8,778 | 5,609 | 4,213 | 4,164 | Upgrade
|
Trading Asset Securities | 11,166 | 8,880 | 10,177 | 7,154 | 5,058 | 5,441 | Upgrade
|
Cash & Short-Term Investments | 195,048 | 247,527 | 257,539 | 191,676 | 184,039 | 167,763 | Upgrade
|
Cash Growth | -4.16% | -3.89% | 34.36% | 4.15% | 9.70% | 27.29% | Upgrade
|
Accounts Receivable | 571,195 | 393,998 | 295,069 | 276,738 | 257,840 | 241,946 | Upgrade
|
Other Receivables | 47,232 | 9,664 | 7,459 | 7,394 | 9,193 | 6,668 | Upgrade
|
Receivables | 618,427 | 409,228 | 309,729 | 287,891 | 273,400 | 254,764 | Upgrade
|
Inventory | 270,744 | 219,361 | 207,871 | 203,446 | 192,662 | 199,739 | Upgrade
|
Prepaid Expenses | - | 16,203 | 14,397 | 13,039 | 11,521 | 39,383 | Upgrade
|
Other Current Assets | 114,312 | 113,377 | 109,030 | 104,736 | 80,166 | 47,882 | Upgrade
|
Total Current Assets | 1,198,530 | 1,005,695 | 898,566 | 800,788 | 741,787 | 709,530 | Upgrade
|
Property, Plant & Equipment | 141,435 | 137,104 | 119,242 | 75,999 | 73,272 | 67,964 | Upgrade
|
Long-Term Investments | 190,300 | 186,276 | 156,141 | 140,756 | 116,629 | 93,064 | Upgrade
|
Goodwill | 1,756 | 1,676 | 1,771 | 1,568 | 1,412 | 1,040 | Upgrade
|
Other Intangible Assets | 225,391 | 198,386 | 170,075 | 125,625 | 77,620 | 39,894 | Upgrade
|
Long-Term Accounts Receivable | - | 244,624 | 204,656 | 162,668 | 111,949 | 116,999 | Upgrade
|
Long-Term Deferred Tax Assets | 14,216 | 13,166 | 12,226 | 10,372 | 9,333 | 8,012 | Upgrade
|
Long-Term Deferred Charges | 246.64 | 1,073 | 1,390 | 1,363 | 1,277 | 1,143 | Upgrade
|
Other Long-Term Assets | 356,383 | 41,439 | 49,216 | 42,587 | 66,844 | 18,540 | Upgrade
|
Total Assets | 2,128,258 | 1,829,439 | 1,613,282 | 1,361,726 | 1,200,122 | 1,056,186 | Upgrade
|
Accounts Payable | 739,973 | 308,293 | 280,059 | 235,504 | 226,235 | 208,476 | Upgrade
|
Accrued Expenses | 5,447 | 19,361 | 17,420 | 14,304 | 12,792 | 12,302 | Upgrade
|
Short-Term Debt | 124,906 | 67,378 | 71,210 | 52,843 | 52,702 | 74,254 | Upgrade
|
Current Portion of Long-Term Debt | 32,849 | 35,058 | 32,061 | 41,853 | 18,445 | 28,431 | Upgrade
|
Current Portion of Leases | - | 1,009 | 343.34 | 359.91 | 526.01 | 1,037 | Upgrade
|
Current Income Taxes Payable | 13,236 | 5,258 | 4,727 | 3,939 | 4,666 | 3,171 | Upgrade
|
Current Unearned Revenue | 141,118 | 136,720 | 137,833 | 144,457 | 124,895 | 110,530 | Upgrade
|
Other Current Liabilities | 168,595 | 437,565 | 329,719 | 294,601 | 264,882 | 237,834 | Upgrade
|
Total Current Liabilities | 1,226,123 | 1,010,642 | 873,373 | 787,860 | 705,144 | 676,034 | Upgrade
|
Long-Term Debt | 362,787 | 311,555 | 279,751 | 195,142 | 161,676 | 113,362 | Upgrade
|
Long-Term Leases | 1,347 | 1,135 | 1,139 | 971.8 | 1,237 | 1,450 | Upgrade
|
Long-Term Unearned Revenue | 997.9 | 967.77 | 1,066 | 988.81 | 879.5 | 864.73 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3,900 | 3,494 | 3,176 | 1,647 | 1,454 | 1,784 | Upgrade
|
Other Long-Term Liabilities | 41,785 | 39,956 | 29,710 | 14,481 | 14,056 | 14,446 | Upgrade
|
Total Liabilities | 1,638,695 | 1,369,537 | 1,190,264 | 1,003,384 | 886,928 | 810,711 | Upgrade
|
Common Stock | 24,751 | 24,752 | 24,752 | 24,571 | 24,571 | 24,571 | Upgrade
|
Additional Paid-In Capital | - | 56,618 | 56,480 | 55,578 | 55,425 | 55,456 | Upgrade
|
Retained Earnings | 216,426 | 202,503 | 175,355 | 150,733 | 129,687 | 110,162 | Upgrade
|
Treasury Stock | -369.57 | -575.92 | -611.86 | - | - | - | Upgrade
|
Comprehensive Income & Other | 111,097 | 49,236 | 45,230 | 44,389 | 45,662 | 31,269 | Upgrade
|
Total Common Equity | 351,904 | 332,534 | 301,205 | 275,271 | 255,345 | 221,458 | Upgrade
|
Minority Interest | 137,659 | 127,368 | 121,813 | 83,072 | 57,849 | 24,017 | Upgrade
|
Shareholders' Equity | 489,563 | 459,902 | 423,018 | 358,343 | 313,194 | 245,475 | Upgrade
|
Total Liabilities & Equity | 2,128,258 | 1,829,439 | 1,613,282 | 1,361,726 | 1,200,122 | 1,056,186 | Upgrade
|
Total Debt | 521,888 | 416,136 | 384,504 | 291,170 | 234,586 | 218,534 | Upgrade
|
Net Cash (Debt) | -326,840 | -168,609 | -126,966 | -99,494 | -50,547 | -50,771 | Upgrade
|
Net Cash Per Share | -13.33 | -6.86 | -5.17 | -4.05 | -2.06 | -2.18 | Upgrade
|
Filing Date Shares Outstanding | 24,751 | 24,751 | 24,752 | 24,742 | 24,571 | 24,571 | Upgrade
|
Total Common Shares Outstanding | 24,751 | 24,752 | 24,752 | 24,571 | 24,571 | 24,571 | Upgrade
|
Working Capital | -27,593 | -4,947 | 25,193 | 12,928 | 36,643 | 33,496 | Upgrade
|
Book Value Per Share | 11.99 | 11.43 | 10.33 | 9.35 | 10.39 | 9.01 | Upgrade
|
Tangible Book Value | 124,757 | 132,471 | 129,359 | 148,078 | 176,313 | 180,524 | Upgrade
|
Tangible Book Value Per Share | 2.81 | 3.34 | 3.38 | 4.17 | 7.18 | 7.35 | Upgrade
|
Buildings | - | 53,051 | 47,480 | 45,372 | 42,299 | 38,541 | Upgrade
|
Machinery | - | 88,040 | 84,713 | 83,316 | 81,625 | 76,749 | Upgrade
|
Construction In Progress | - | 63,356 | 50,705 | 6,847 | 5,939 | 5,187 | Upgrade
|
Order Backlog | - | 5,876,410 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.