Joeone Co.,Ltd (SHA:601566)
China · Delayed Price · Currency is CNY 11.50
-0.09 (-0.78%)
Feb 13, 2026, 3:00 PM CST
Joeone Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,018 | 3,154 | 3,028 | 2,586 | 2,985 | 2,636 |
Other Revenue | 26.84 | 26.84 | 27.31 | 34.48 | 65.49 | 36.03 |
| 3,045 | 3,181 | 3,055 | 2,620 | 3,050 | 2,672 | |
Revenue Growth (YoY) | -4.35% | 4.13% | 16.60% | -14.11% | 14.15% | -6.47% |
Cost of Revenue | 1,276 | 1,325 | 1,357 | 1,258 | 1,383 | 1,289 |
Gross Profit | 1,768 | 1,856 | 1,698 | 1,362 | 1,668 | 1,383 |
Selling, General & Admin | 1,544 | 1,597 | 1,338 | 1,184 | 1,383 | 1,179 |
Research & Development | 40.19 | 41.09 | 47.43 | 45.87 | 48.29 | 41.78 |
Other Operating Expenses | 53.63 | 29.14 | 32.32 | 26.34 | 28.71 | 28.2 |
Operating Expenses | 1,640 | 1,677 | 1,418 | 1,259 | 1,466 | 1,253 |
Operating Income | 128.84 | 179.55 | 279.75 | 103.25 | 201.64 | 129.94 |
Interest Expense | -10.85 | -14.79 | -15.56 | -23.45 | -23.37 | -0.72 |
Interest & Investment Income | 68.69 | 70.4 | 51.62 | 11.88 | 89.55 | 7.08 |
Currency Exchange Gain (Loss) | -2.36 | -2.36 | 1.02 | -2.45 | 4.79 | -6.76 |
Other Non Operating Income (Expenses) | -9.46 | -14.55 | -6.81 | -9.25 | -35.17 | -10.68 |
EBT Excluding Unusual Items | 174.86 | 218.24 | 310.01 | 79.98 | 237.44 | 118.86 |
Impairment of Goodwill | - | - | - | -24.45 | - | - |
Gain (Loss) on Sale of Investments | 121.76 | -58.56 | -115.83 | -169.08 | -70.79 | 292.92 |
Gain (Loss) on Sale of Assets | 20.97 | -0.92 | 13.15 | 0.56 | 2.5 | -0 |
Asset Writedown | -5.66 | -3.07 | -4.68 | -14.17 | -1.74 | -0.25 |
Other Unusual Items | 61.88 | 26.38 | 51.34 | 14.84 | 33.3 | 18.72 |
Pretax Income | 373.8 | 182.07 | 253.99 | -112.32 | 200.71 | 430.25 |
Income Tax Expense | 25.29 | 7.83 | 65.81 | -7.2 | 17.9 | 75.2 |
Earnings From Continuing Operations | 348.51 | 174.24 | 188.18 | -105.12 | 182.81 | 355.05 |
Minority Interest in Earnings | 2.8 | 1.96 | 3.06 | 11.86 | 11.78 | 13.84 |
Net Income | 351.31 | 176.21 | 191.24 | -93.26 | 194.59 | 368.89 |
Net Income to Common | 351.31 | 176.21 | 191.24 | -93.26 | 194.59 | 368.89 |
Net Income Growth | 52.72% | -7.86% | - | - | -47.25% | -0.32% |
Shares Outstanding (Basic) | 577 | 568 | 580 | 583 | 572 | 576 |
Shares Outstanding (Diluted) | 577 | 568 | 580 | 583 | 572 | 576 |
Shares Change (YoY) | 0.04% | -1.92% | -0.57% | 1.84% | -0.71% | -0.32% |
EPS (Basic) | 0.61 | 0.31 | 0.33 | -0.16 | 0.34 | 0.64 |
EPS (Diluted) | 0.61 | 0.31 | 0.33 | -0.16 | 0.34 | 0.64 |
EPS Growth | 52.66% | -6.06% | - | - | -46.88% | - |
Free Cash Flow | 297.27 | 199.56 | 549.26 | 214.25 | 75.24 | 164.75 |
Free Cash Flow Per Share | 0.52 | 0.35 | 0.95 | 0.37 | 0.13 | 0.29 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.100 | 0.500 | 0.500 |
Dividend Growth | - | - | 200.00% | -80.00% | - | -23.08% |
Gross Margin | 58.08% | 58.35% | 55.58% | 52.00% | 54.67% | 51.76% |
Operating Margin | 4.23% | 5.64% | 9.16% | 3.94% | 6.61% | 4.86% |
Profit Margin | 11.54% | 5.54% | 6.26% | -3.56% | 6.38% | 13.80% |
Free Cash Flow Margin | 9.76% | 6.27% | 17.98% | 8.18% | 2.47% | 6.17% |
EBITDA | 176.14 | 236.7 | 350.03 | 178.9 | 271.81 | 202.14 |
EBITDA Margin | 5.79% | 7.44% | 11.46% | 6.83% | 8.91% | 7.56% |
D&A For EBITDA | 47.3 | 57.15 | 70.28 | 75.66 | 70.17 | 72.2 |
EBIT | 128.84 | 179.55 | 279.75 | 103.25 | 201.64 | 129.94 |
EBIT Margin | 4.23% | 5.64% | 9.16% | 3.94% | 6.61% | 4.86% |
Effective Tax Rate | 6.77% | 4.30% | 25.91% | - | 8.92% | 17.48% |
Revenue as Reported | 3,045 | 3,181 | 3,055 | 2,620 | 3,050 | 2,672 |
Advertising Expenses | - | - | - | 168.27 | 3.04 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.