Ningbo Jintian Copper (Group) Co., Ltd. (SHA:601609)
China · Delayed Price · Currency is CNY 11.25
-0.39 (-3.35%)
Feb 13, 2026, 3:00 PM CST
SHA:601609 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 112,911 | 112,990 | 101,105 | 92,268 | 74,631 | 44,672 |
Other Revenue | 11,171 | 11,171 | 9,394 | 8,921 | 6,527 | 2,157 |
| 124,082 | 124,161 | 110,500 | 101,190 | 81,159 | 46,829 | |
Revenue Growth (YoY) | 3.25% | 12.36% | 9.20% | 24.68% | 73.31% | 14.26% |
Cost of Revenue | 120,797 | 121,279 | 108,048 | 99,241 | 78,634 | 44,942 |
Gross Profit | 3,285 | 2,882 | 2,451 | 1,949 | 2,525 | 1,887 |
Selling, General & Admin | 1,160 | 1,021 | 924.29 | 835.1 | 929.6 | 700.9 |
Research & Development | 623.6 | 612.05 | 516.02 | 430.78 | 309.43 | 205.54 |
Other Operating Expenses | -54.9 | -10.2 | -91.36 | -53.16 | 39.28 | 27.46 |
Operating Expenses | 1,743 | 1,650 | 1,372 | 1,193 | 1,323 | 941.48 |
Operating Income | 1,541 | 1,232 | 1,080 | 755.44 | 1,202 | 945.99 |
Interest Expense | -479.39 | -531.52 | -450.34 | -384.79 | -319.57 | -181.64 |
Interest & Investment Income | 85.38 | 13.41 | 18.05 | 48.63 | 34.75 | 23.38 |
Currency Exchange Gain (Loss) | -162.49 | -162.49 | 31.89 | 68.37 | -30.28 | -17.57 |
Other Non Operating Income (Expenses) | 19.88 | -17.74 | -18.96 | -27.31 | -16.63 | -13.13 |
EBT Excluding Unusual Items | 1,005 | 533.43 | 660.26 | 460.34 | 870.66 | 757.02 |
Gain (Loss) on Sale of Investments | -44.46 | 34.92 | -19.68 | 61.01 | -84.63 | -221.23 |
Gain (Loss) on Sale of Assets | 1.23 | -2.59 | 1.52 | -4.86 | -12.31 | -10.87 |
Asset Writedown | -63.11 | -6.96 | -26.65 | -0.94 | -3.36 | -3.88 |
Other Unusual Items | 8.04 | 8.04 | 5.91 | 10.79 | 159.83 | 104.08 |
Pretax Income | 906.27 | 566.84 | 621.36 | 526.34 | 930.19 | 625.11 |
Income Tax Expense | 129.27 | 101.98 | 82.73 | 105.61 | 194.94 | 125.22 |
Earnings From Continuing Operations | 777 | 464.86 | 538.63 | 420.73 | 735.26 | 499.89 |
Net Income to Company | 777 | 464.86 | 538.63 | 420.73 | 735.26 | 499.89 |
Minority Interest in Earnings | -14.41 | -2.81 | -11.86 | -0.55 | 5.97 | 12.35 |
Net Income | 762.58 | 462.04 | 526.77 | 420.19 | 741.22 | 512.24 |
Net Income to Common | 762.58 | 462.04 | 526.77 | 420.19 | 741.22 | 512.24 |
Net Income Growth | 76.91% | -12.29% | 25.37% | -43.31% | 44.70% | 3.62% |
Shares Outstanding (Basic) | 1,468 | 1,444 | 1,424 | 1,449 | 1,453 | 1,384 |
Shares Outstanding (Diluted) | 1,468 | 1,490 | 1,505 | 1,501 | 1,513 | 1,384 |
Shares Change (YoY) | -8.17% | -0.97% | 0.29% | -0.80% | 9.26% | 14.82% |
EPS (Basic) | 0.52 | 0.32 | 0.37 | 0.29 | 0.51 | 0.37 |
EPS (Diluted) | 0.52 | 0.31 | 0.35 | 0.28 | 0.49 | 0.37 |
EPS Growth | 92.66% | -11.43% | 25.00% | -42.86% | 32.43% | -9.76% |
Free Cash Flow | -272.97 | 636.98 | -2,960 | 198.53 | -2,791 | -981.26 |
Free Cash Flow Per Share | -0.19 | 0.43 | -1.97 | 0.13 | -1.84 | -0.71 |
Dividend Per Share | 0.110 | 0.110 | 0.120 | 0.091 | 0.110 | 0.106 |
Dividend Growth | -8.33% | -8.33% | 31.87% | -17.27% | 3.77% | - |
Gross Margin | 2.65% | 2.32% | 2.22% | 1.93% | 3.11% | 4.03% |
Operating Margin | 1.24% | 0.99% | 0.98% | 0.75% | 1.48% | 2.02% |
Profit Margin | 0.61% | 0.37% | 0.48% | 0.41% | 0.91% | 1.09% |
Free Cash Flow Margin | -0.22% | 0.51% | -2.68% | 0.20% | -3.44% | -2.10% |
EBITDA | 2,178 | 1,834 | 1,636 | 1,254 | 1,564 | 1,234 |
EBITDA Margin | 1.76% | 1.48% | 1.48% | 1.24% | 1.93% | 2.64% |
D&A For EBITDA | 637.14 | 602.32 | 555.89 | 498.9 | 361.99 | 288.36 |
EBIT | 1,541 | 1,232 | 1,080 | 755.44 | 1,202 | 945.99 |
EBIT Margin | 1.24% | 0.99% | 0.98% | 0.75% | 1.48% | 2.02% |
Effective Tax Rate | 14.26% | 17.99% | 13.31% | 20.06% | 20.96% | 20.03% |
Revenue as Reported | 124,082 | 124,161 | 110,500 | 101,190 | 81,159 | 46,829 |
Advertising Expenses | - | 7.04 | 5.12 | 4.41 | 7.89 | 4.16 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.