Shanghai Guangdian Electric Group Co., Ltd. (SHA:601616)
China
· Delayed Price · Currency is CNY 3.680
-0.060 (-1.60%)
May 23, 2025, 2:45 PM CST
SHA:601616 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 995.81 | 1,007 | 727.41 | 952.83 | 970.75 | 1,006 | Upgrade
|
| Other Revenue | 29.56 | 29.56 | 29.42 | 30.98 | 33.95 | 31.99 | Upgrade
|
| Revenue | 1,025 | 1,037 | 756.83 | 983.81 | 1,005 | 1,038 | Upgrade
|
| Revenue Growth (YoY) | 34.24% | 37.01% | -23.07% | -2.08% | -3.24% | 48.55% | Upgrade
|
| Cost of Revenue | 758.31 | 754.01 | 528.45 | 692.71 | 694.14 | 712.73 | Upgrade
|
| Gross Profit | 267.05 | 282.92 | 228.38 | 291.1 | 310.55 | 325.57 | Upgrade
|
| Selling, General & Admin | 175.32 | 182.1 | 169.44 | 173.9 | 182.47 | 189.06 | Upgrade
|
| Research & Development | 48.09 | 48.2 | 47.1 | 55.82 | 42.53 | 41.58 | Upgrade
|
| Other Operating Expenses | 9.37 | 7.17 | 6.24 | 11.28 | 7.61 | 5.28 | Upgrade
|
| Operating Expenses | 232.62 | 233.64 | 234.98 | 251.56 | 204.97 | 233.21 | Upgrade
|
| Operating Income | 34.44 | 49.28 | -6.6 | 39.54 | 105.58 | 92.36 | Upgrade
|
| Interest Expense | -0.25 | -0.37 | -1.96 | -2.91 | -3.17 | -3.77 | Upgrade
|
| Interest & Investment Income | 44.26 | 45.79 | 34.55 | 27.65 | 21.26 | 36.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.46 | -8.46 | -4.69 | -23.15 | -6.04 | -17.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.05 | 16.24 | 9.02 | 45.83 | -0.33 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 85.03 | 102.48 | 30.32 | 86.96 | 117.3 | 106.41 | Upgrade
|
| Impairment of Goodwill | -0.16 | -0.16 | -1.03 | -1.04 | -2.11 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | 0.01 | -0.87 | -0.45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | - | 0.16 | 0.42 | 6.14 | 0.59 | Upgrade
|
| Asset Writedown | -1.32 | -1.32 | -0.08 | -0.34 | -0.8 | -2.9 | Upgrade
|
| Other Unusual Items | -0.86 | -0.86 | 13.7 | 8.43 | 8.71 | 13.92 | Upgrade
|
| Pretax Income | 82.65 | 100.2 | 43.07 | 93.58 | 128.78 | 118.02 | Upgrade
|
| Income Tax Expense | 4.59 | 6.33 | 5.35 | 7.98 | 16.62 | 14.46 | Upgrade
|
| Earnings From Continuing Operations | 78.07 | 93.87 | 37.72 | 85.6 | 112.16 | 103.56 | Upgrade
|
| Minority Interest in Earnings | -15.73 | -19.14 | -23.1 | -26.23 | -37.73 | -27.87 | Upgrade
|
| Net Income | 62.34 | 74.73 | 14.62 | 59.36 | 74.44 | 75.69 | Upgrade
|
| Net Income to Common | 62.34 | 74.73 | 14.62 | 59.36 | 74.44 | 75.69 | Upgrade
|
| Net Income Growth | 141.49% | 411.28% | -75.38% | -20.25% | -1.66% | -57.00% | Upgrade
|
| Shares Outstanding (Basic) | 852 | 854 | 875 | 874 | 875 | 936 | Upgrade
|
| Shares Outstanding (Diluted) | 852 | 854 | 875 | 874 | 875 | 936 | Upgrade
|
| Shares Change (YoY) | -2.81% | -2.42% | 0.10% | -0.05% | -6.51% | -0.02% | Upgrade
|
| EPS (Basic) | 0.07 | 0.09 | 0.02 | 0.07 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.09 | 0.02 | 0.07 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | 148.49% | 423.95% | -75.41% | -20.21% | 5.19% | -56.99% | Upgrade
|
| Free Cash Flow | 136.62 | 130.93 | 126.86 | 118.87 | 126.32 | 122.44 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.070 | 0.070 | 0.100 | 0.101 | Upgrade
|
| Dividend Growth | - | - | - | -30.00% | -0.59% | 101.18% | Upgrade
|
| Gross Margin | 26.05% | 27.28% | 30.18% | 29.59% | 30.91% | 31.36% | Upgrade
|
| Operating Margin | 3.36% | 4.75% | -0.87% | 4.02% | 10.51% | 8.90% | Upgrade
|
| Profit Margin | 6.08% | 7.21% | 1.93% | 6.03% | 7.41% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 13.32% | 12.63% | 16.76% | 12.08% | 12.57% | 11.79% | Upgrade
|
| EBITDA | 82.16 | 100.2 | 57.1 | 101.38 | 171.69 | 163.29 | Upgrade
|
| EBITDA Margin | 8.01% | 9.66% | 7.54% | 10.30% | 17.09% | 15.73% | Upgrade
|
| D&A For EBITDA | 47.72 | 50.92 | 63.7 | 61.85 | 66.11 | 70.93 | Upgrade
|
| EBIT | 34.44 | 49.28 | -6.6 | 39.54 | 105.58 | 92.36 | Upgrade
|
| EBIT Margin | 3.36% | 4.75% | -0.87% | 4.02% | 10.51% | 8.90% | Upgrade
|
| Effective Tax Rate | 5.55% | 6.32% | 12.43% | 8.53% | 12.91% | 12.25% | Upgrade
|
| Revenue as Reported | 1,025 | 1,037 | 756.83 | 983.81 | 1,005 | 1,038 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.