Metallurgical Corporation of China Ltd. (SHA:601618)
China
· Delayed Price · Currency is CNY 3.050
+0.020 (0.66%)
Apr 3, 2025, 1:45 PM CST
SHA:601618 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6,746 | 8,670 | 10,276 | 8,375 | 7,862 | Upgrade
|
| Depreciation & Amortization | 4,274 | 3,936 | 3,859 | 3,457 | 3,537 | Upgrade
|
| Other Amortization | 215.55 | 128.91 | 72.58 | 88.76 | 84.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,053 | -663.08 | -303.36 | -689.23 | -232.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 82.31 | 508.96 | 975.98 | 132.67 | 253.93 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.04 | 98.69 | -0.87 | 354.36 | 285.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 6,706 | 5,683 | 2,891 | 2,627 | 2,019 | Upgrade
|
| Other Operating Activities | 6,838 | 6,868 | 5,792 | 7,039 | 5,318 | Upgrade
|
| Change in Accounts Receivable | -122,464 | -62,414 | -32,374 | -25,918 | -19,995 | Upgrade
|
| Change in Inventory | 6,139 | 3,181 | 12,405 | -1,362 | 150.65 | Upgrade
|
| Change in Accounts Payable | 107,876 | 51,747 | 35,740 | 22,615 | 7,672 | Upgrade
|
| Change in Unearned Revenue | -5,467 | -11,154 | -20,821 | 1,438 | 21,058 | Upgrade
|
| Operating Cash Flow | 7,848 | 5,892 | 18,153 | 17,640 | 28,032 | Upgrade
|
| Operating Cash Flow Growth | 33.20% | -67.54% | 2.91% | -37.07% | 59.47% | Upgrade
|
| Capital Expenditures | -6,863 | -4,595 | -4,314 | -3,551 | -3,743 | Upgrade
|
| Sale of Property, Plant & Equipment | 925.92 | 377.56 | 504.26 | 548.13 | 152.77 | Upgrade
|
| Cash Acquisitions | 1,125 | 270.06 | -243.08 | - | - | Upgrade
|
| Divestitures | - | 11.58 | 3.66 | 88.27 | 58.57 | Upgrade
|
| Investment in Securities | -3,106 | -4,430 | -4,884 | -1,836 | -3,920 | Upgrade
|
| Other Investing Activities | 1,043 | 1,682 | 2,374 | -7,816 | -4,835 | Upgrade
|
| Investing Cash Flow | -9,582 | -6,725 | -6,559 | -12,567 | -12,287 | Upgrade
|
| Long-Term Debt Issued | 348,316 | 213,750 | 135,666 | 106,816 | 101,156 | Upgrade
|
| Long-Term Debt Repaid | -357,076 | -215,680 | -140,381 | -125,919 | -130,536 | Upgrade
|
| Net Debt Issued (Repaid) | -8,760 | -1,929 | -4,715 | -19,103 | -29,380 | Upgrade
|
| Issuance of Common Stock | 18,382 | 23,383 | 5,300 | 7,700 | 7,500 | Upgrade
|
| Common Dividends Paid | -7,318 | -6,392 | -6,456 | -6,555 | -7,208 | Upgrade
|
| Other Financing Activities | 8,756 | -13,906 | -3,799 | 1,721 | 23,777 | Upgrade
|
| Financing Cash Flow | 11,060 | 1,156 | -9,670 | -16,236 | -5,311 | Upgrade
|
| Foreign Exchange Rate Adjustments | 15 | 58.48 | 327.86 | 215.23 | -82.59 | Upgrade
|
| Net Cash Flow | 9,340 | 381.89 | 2,251 | -10,948 | 10,350 | Upgrade
|
| Free Cash Flow | 985.05 | 1,296 | 13,839 | 14,089 | 24,289 | Upgrade
|
| Free Cash Flow Growth | -24.02% | -90.63% | -1.77% | -41.99% | 80.34% | Upgrade
|
| Free Cash Flow Margin | 0.18% | 0.21% | 2.33% | 2.81% | 6.07% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.67 | 0.68 | 1.17 | Upgrade
|
| Cash Income Tax Paid | 11,540 | 10,541 | 9,920 | 10,855 | 9,882 | Upgrade
|
| Levered Free Cash Flow | 7,743 | 20,570 | 17,700 | 7,798 | 16,336 | Upgrade
|
| Unlevered Free Cash Flow | 9,863 | 22,245 | 19,368 | 9,153 | 17,919 | Upgrade
|
| Change in Net Working Capital | -4,709 | -11,682 | -7,397 | 2,522 | -7,866 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.