Metallurgical Corporation of China Ltd. (SHA: 601618)
China flag China · Delayed Price · Currency is CNY
3.440
-0.020 (-0.58%)
Nov 21, 2024, 3:00 PM CST

Metallurgical Corporation of China Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
7,3178,67010,2768,3757,8626,600
Upgrade
Depreciation & Amortization
3,8353,8353,8593,4573,5373,322
Upgrade
Other Amortization
229.73229.7372.5888.7684.2462.44
Upgrade
Loss (Gain) From Sale of Assets
-663.08-663.08-303.36-689.23-232.9-67.81
Upgrade
Asset Writedown & Restructuring Costs
508.96508.96975.98132.67253.93457.73
Upgrade
Loss (Gain) From Sale of Investments
-493.79-493.79-0.87354.36285.73-276.35
Upgrade
Provision & Write-off of Bad Debts
5,6835,6832,8912,6272,0191,468
Upgrade
Other Operating Activities
555.297,4615,7927,0395,3185,131
Upgrade
Change in Accounts Receivable
-62,414-62,414-32,374-25,918-19,995-5,882
Upgrade
Change in Inventory
3,1813,18112,405-1,362150.65-3,343
Upgrade
Change in Accounts Payable
51,74751,74735,74022,6157,6724,913
Upgrade
Change in Unearned Revenue
-11,154-11,154-20,8211,43821,0585,678
Upgrade
Operating Cash Flow
-2,3675,89218,15317,64028,03217,578
Upgrade
Operating Cash Flow Growth
--67.54%2.91%-37.07%59.47%25.11%
Upgrade
Capital Expenditures
-4,898-4,595-4,314-3,551-3,743-4,110
Upgrade
Sale of Property, Plant & Equipment
904.22377.56504.26548.13152.77605.68
Upgrade
Cash Acquisitions
272.3270.06-243.08---
Upgrade
Divestitures
11.5811.583.6688.2758.57296.18
Upgrade
Investment in Securities
-3,326-4,430-4,884-1,836-3,920-9,278
Upgrade
Other Investing Activities
722.111,6422,374-7,816-4,8352,651
Upgrade
Investing Cash Flow
-6,314-6,725-6,559-12,567-12,287-9,835
Upgrade
Long-Term Debt Issued
-211,959135,666106,816101,156114,991
Upgrade
Long-Term Debt Repaid
--215,680-140,381-125,919-130,536-127,887
Upgrade
Net Debt Issued (Repaid)
-18,458-3,721-4,715-19,103-29,380-12,896
Upgrade
Issuance of Common Stock
18,37323,3835,3007,7007,50013,000
Upgrade
Common Dividends Paid
-7,184-6,392-6,456-6,555-7,208-8,498
Upgrade
Other Financing Activities
1,170-12,114-3,7991,72123,777-756.06
Upgrade
Financing Cash Flow
-6,1001,156-9,670-16,236-5,311-9,150
Upgrade
Foreign Exchange Rate Adjustments
-289.0958.48327.86215.23-82.5971.46
Upgrade
Net Cash Flow
-15,070381.892,251-10,94810,350-1,336
Upgrade
Free Cash Flow
-7,2651,29613,83914,08924,28913,468
Upgrade
Free Cash Flow Growth
--90.63%-1.77%-42.00%80.34%59.29%
Upgrade
Free Cash Flow Margin
-1.25%0.20%2.34%2.81%6.07%3.98%
Upgrade
Free Cash Flow Per Share
-0.330.060.670.681.170.65
Upgrade
Cash Income Tax Paid
11,44310,5419,92010,8559,88210,041
Upgrade
Levered Free Cash Flow
-3,92420,57017,7007,79816,33613,291
Upgrade
Unlevered Free Cash Flow
-2,08122,24519,3689,15317,91915,896
Upgrade
Change in Net Working Capital
9,708-11,682-7,3972,522-7,866-7,835
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.