China Life Insurance Company Limited (SHA:601628)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	999,782	975,571	658,702	861,171	704,902	906,560
Market Cap Growth	34.83%	48.10%	-23.51%	22.17%	-22.24%	4.19%
Enterprise Value	1,133,159	1,085,228	711,781	892,080	895,771	983,849
PE Ratio	8.69	9.12	12.87	12.92	13.89	18.11
PS Ratio	3.26	3.10	3.00	3.64	0.89	1.16
PB Ratio	1.84	1.87	1.95	2.30	1.45	1.98
P/FCF Ratio	2.61	2.60	1.73	2.52	2.51	3.06
P/OCF Ratio	2.58	2.58	1.71	2.49	2.46	2.98
EV/Sales Ratio	3.75	3.45	3.25	3.77	1.13	1.26
EV/EBITDA Ratio	8.72	8.64	12.33	9.34	16.73	13.87
EV/EBIT Ratio	9.05	8.94	13.50	9.72	17.91	14.53
EV/FCF Ratio	2.96	2.90	1.87	2.61	3.19	3.32
Debt / Equity Ratio	0.41	0.39	0.79	0.53	0.61	0.39
Debt / EBITDA Ratio	1.71	1.59	4.60	2.08	5.38	2.48
Debt / FCF Ratio	0.59	0.54	0.70	0.58	1.05	0.61
Quick Ratio	7.99	0.33	0.03	0.79	0.49	0.45
Current Ratio	8.10	0.34	0.05	1.14	0.59	0.59
Asset Turnover	0.05	0.05	0.04	0.05	0.17	0.20
Return on Equity (ROE)	22.64%	25.36%	14.79%	15.80%	11.07%	11.86%
Return on Assets (ROA)	1.22%	1.22%	0.62%	1.16%	0.68%	1.06%
Return on Capital (ROIC)	11.03%	11.45%	5.60%	8.46%	4.41%	6.93%
Earnings Yield	11.51%	10.96%	7.77%	7.74%	7.20%	5.54%
Earnings Yield	11.51%	10.96%	7.77%	7.74%	7.20%	5.54%
FCF Yield	38.33%	38.42%	57.72%	39.74%	39.84%	32.71%
Dividend Yield	1.59%	1.57%	1.56%	1.38%	2.31%	1.82%
Payout Ratio	22.06%	25.17%	43.35%	39.57%	52.55%	49.30%
Buyback Yield / Dilution	0.19%	-	-0.04%	0.04%	-	-
Total Shareholder Return	1.78%	1.57%	1.52%	1.42%	2.31%	1.82%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.