Great Wall Motor Company Limited (SHA:601633)
China flag China · Delayed Price · Currency is CNY
25.70
-0.40 (-1.53%)
Apr 1, 2025, 3:00 PM CST

Great Wall Motor Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
12,6927,0228,2666,7265,362
Upgrade
Depreciation & Amortization
9,5847,7216,5415,5284,834
Upgrade
Other Amortization
568.85107.3668.0665.244.5
Upgrade
Loss (Gain) From Sale of Assets
-4.83-0.1-4.8627.699.2
Upgrade
Asset Writedown & Restructuring Costs
164.0923.5681.59470.6676.4
Upgrade
Loss (Gain) From Sale of Investments
-970.62-872.38-941.58-1,537-1,270
Upgrade
Stock-Based Compensation
----113.88
Upgrade
Provision & Write-off of Bad Debts
21.9671.3725.47112.7633.72
Upgrade
Other Operating Activities
1,5291,02048.73-353.5-41.14
Upgrade
Change in Accounts Receivable
-11,068-6,1239,30615,290-23,807
Upgrade
Change in Inventory
372.9-4,968-8,842-7,043-1,819
Upgrade
Change in Accounts Payable
15,07814,612-2,37315,90721,488
Upgrade
Change in Other Net Operating Assets
540.81372.51863.791,063-
Upgrade
Operating Cash Flow
27,78317,75412,31135,3165,181
Upgrade
Operating Cash Flow Growth
56.49%44.21%-65.14%581.61%-62.92%
Upgrade
Capital Expenditures
-11,737-16,713-16,301-13,091-8,062
Upgrade
Sale of Property, Plant & Equipment
655.16483.94441.51618.07281.69
Upgrade
Cash Acquisitions
----702.94-
Upgrade
Divestitures
--25.07-704.98
Upgrade
Investment in Securities
-12,2884,2234,7541,105-5,175
Upgrade
Other Investing Activities
74.771,555575.66896.58661.67
Upgrade
Investing Cash Flow
-23,296-10,451-10,505-11,175-11,588
Upgrade
Long-Term Debt Issued
19,28519,75522,58414,51426,105
Upgrade
Long-Term Debt Repaid
-28,652-19,901-14,253-14,895-12,361
Upgrade
Net Debt Issued (Repaid)
-9,368-145.328,331-381.5113,744
Upgrade
Issuance of Common Stock
1,066681.64357.26807.33215.46
Upgrade
Repurchase of Common Stock
-111.92-2,160-6,861-8.19-2.55
Upgrade
Common Dividends Paid
-3,346-3,538-1,226-5,878-2,538
Upgrade
Other Financing Activities
-419.076,215-3,735-4,172-50.89
Upgrade
Financing Cash Flow
-12,1781,052-3,133-9,63211,368
Upgrade
Foreign Exchange Rate Adjustments
-371.318.44317.4-192.46-146.18
Upgrade
Net Cash Flow
-8,0628,374-1,00914,3164,814
Upgrade
Free Cash Flow
16,0451,041-3,99022,225-2,880
Upgrade
Free Cash Flow Growth
1441.69%----
Upgrade
Free Cash Flow Margin
7.94%0.60%-2.90%16.29%-2.79%
Upgrade
Free Cash Flow Per Share
1.880.12-0.442.41-0.31
Upgrade
Cash Income Tax Paid
11,8139,2147,7238,1175,807
Upgrade
Levered Free Cash Flow
8,571-5,186-10,31320,058-3,690
Upgrade
Unlevered Free Cash Flow
9,123-4,594-9,86520,352-3,525
Upgrade
Change in Net Working Capital
-3,474-95.073,379-24,6733,209
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.