Jihua Group Corporation Limited (SHA:601718)
China
· Delayed Price · Currency is CNY 2.580
-0.040 (-1.53%)
Apr 30, 2025, 3:00 PM CST
Jihua Group Corporation Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4,265 | 182.34 | 221.4 | -165.61 | -776.24 | Upgrade
|
| Depreciation & Amortization | 391.95 | 382.36 | 417.12 | 415.93 | 446.65 | Upgrade
|
| Other Amortization | 8.47 | 9.46 | 6.04 | 14.24 | 29.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.35 | -2.51 | -34.72 | -3.79 | -91.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,555 | 0.2 | 38.71 | 0.38 | 268.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | 29.95 | -81.6 | -67.52 | 3.1 | -30.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7.55 | 22.59 | 31.36 | 69.52 | Upgrade
|
| Other Operating Activities | 552.59 | 171.56 | 310.55 | 336.35 | 536.85 | Upgrade
|
| Change in Accounts Receivable | 35.95 | 912.94 | 159.65 | 1,141 | -300.59 | Upgrade
|
| Change in Inventory | 1,090 | 445.89 | -836.77 | -343.44 | 217.82 | Upgrade
|
| Change in Accounts Payable | -234.97 | -902.8 | -555.44 | -277.82 | -201.74 | Upgrade
|
| Change in Other Net Operating Assets | 38.76 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 115.55 | 1,118 | -312.1 | 1,152 | 148.19 | Upgrade
|
| Operating Cash Flow Growth | -89.66% | - | - | 677.48% | -92.14% | Upgrade
|
| Capital Expenditures | -649.31 | -1,866 | -578.41 | -646.06 | -603.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.48 | 51.08 | 521.18 | 181.82 | 314.9 | Upgrade
|
| Divestitures | - | -46.4 | 1.61 | 46.44 | 432.83 | Upgrade
|
| Investment in Securities | 0.11 | 120.09 | 20.55 | 5.41 | 343.77 | Upgrade
|
| Other Investing Activities | 4.34 | 380.66 | 6.25 | 434.24 | -596.49 | Upgrade
|
| Investing Cash Flow | -643.37 | -619.87 | 1,277 | 21.85 | -108.47 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 150 | Upgrade
|
| Long-Term Debt Issued | 1,260 | 4,740 | 859.93 | 420.43 | 1,858 | Upgrade
|
| Total Debt Issued | 1,260 | 4,740 | 859.93 | 420.43 | 2,008 | Upgrade
|
| Long-Term Debt Repaid | -1,690 | -3,675 | -2,776 | -1,487 | -1,763 | Upgrade
|
| Total Debt Repaid | -1,690 | -3,675 | -2,776 | -1,487 | -1,763 | Upgrade
|
| Net Debt Issued (Repaid) | -429.78 | 1,065 | -1,916 | -1,066 | 244.65 | Upgrade
|
| Common Dividends Paid | -183.25 | -224.52 | -159.68 | -192.65 | -357.37 | Upgrade
|
| Other Financing Activities | 9.62 | -10.41 | 1.88 | -2.79 | -25 | Upgrade
|
| Financing Cash Flow | -603.4 | 830.46 | -2,074 | -1,262 | -137.72 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.14 | -0.1 | 1.86 | -4.29 | -18.61 | Upgrade
|
| Net Cash Flow | -1,130 | 1,329 | -1,108 | -91.91 | -116.6 | Upgrade
|
| Free Cash Flow | -533.76 | -747.86 | -890.51 | 506.12 | -455.28 | Upgrade
|
| Free Cash Flow Margin | -5.40% | -6.47% | -5.77% | 3.27% | -3.04% | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.16 | -0.20 | 0.12 | -0.11 | Upgrade
|
| Cash Interest Paid | - | 0.67 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 209.75 | 352 | 105.66 | 209.27 | 535.08 | Upgrade
|
| Levered Free Cash Flow | 1,151 | -894.95 | 599.55 | 664.68 | -1,269 | Upgrade
|
| Unlevered Free Cash Flow | 1,151 | -846.68 | 698.94 | 800.72 | -1,118 | Upgrade
|
| Change in Net Working Capital | -2,105 | -610.2 | -774.17 | -1,125 | 758.14 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.