China Telecom Corporation Limited (SHA:601728)
China flag China · Delayed Price · Currency is CNY
8.03
+0.15 (1.90%)
Apr 3, 2025, 3:00 PM CST

China Telecom Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
33,01230,44627,59325,94920,850
Upgrade
Depreciation & Amortization
101,04492,33396,70786,60384,684
Upgrade
Other Amortization
-9,5742,9686,3635,556
Upgrade
Loss (Gain) From Sale of Assets
-3,9645,9966,0953,827
Upgrade
Asset Writedown & Restructuring Costs
-81.51105.77-5,042
Upgrade
Loss (Gain) From Sale of Investments
--1,493-2,1741,8191,512
Upgrade
Loss (Gain) on Equity Investments
----1,966-1,701
Upgrade
Provision & Write-off of Bad Debts
-3,3452,105--
Upgrade
Other Operating Activities
10,9932,7022,0732,6996,967
Upgrade
Change in Accounts Receivable
--15,888-13,733-3,645-1,903
Upgrade
Change in Inventory
-89.57369.83-595-474
Upgrade
Change in Accounts Payable
-8,05111,0224,2255,689
Upgrade
Change in Unearned Revenue
---7,1409,516
Upgrade
Change in Other Net Operating Assets
---2,846-7,305
Upgrade
Operating Cash Flow
145,049138,623137,219137,533132,260
Upgrade
Operating Cash Flow Growth
4.64%1.02%-0.23%3.99%17.46%
Upgrade
Capital Expenditures
--90,174-91,512-84,848-88,748
Upgrade
Sale of Property, Plant & Equipment
-1,3121,5631,637863
Upgrade
Divestitures
---3,764-
Upgrade
Investment in Securities
--6,621-777.071,4041,004
Upgrade
Other Investing Activities
-103,4321,521-4,862-2,245-196
Upgrade
Investing Cash Flow
-103,432-93,962-95,588-80,288-87,077
Upgrade
Long-Term Debt Issued
-5,9883,69238,92281,049
Upgrade
Long-Term Debt Repaid
--25,886-25,513-88,521-119,720
Upgrade
Net Debt Issued (Repaid)
--19,898-21,821-49,599-38,671
Upgrade
Issuance of Common Stock
---47,519-
Upgrade
Common Dividends Paid
--22,704-28,530-8,439-9,262
Upgrade
Other Financing Activities
-40,5456,4807,4503,0015,826
Upgrade
Financing Cash Flow
-40,545-36,122-42,901-7,518-42,107
Upgrade
Foreign Exchange Rate Adjustments
-42.09450.8-127-183
Upgrade
Net Cash Flow
1,0728,581-819.5149,6002,893
Upgrade
Free Cash Flow
145,04948,44945,70752,68543,512
Upgrade
Free Cash Flow Growth
199.38%6.00%-13.25%21.08%46.27%
Upgrade
Free Cash Flow Margin
27.40%9.54%9.62%11.99%11.06%
Upgrade
Free Cash Flow Per Share
1.580.530.500.620.54
Upgrade
Cash Interest Paid
---2,5223,524
Upgrade
Cash Income Tax Paid
-9,4777,4263,718232
Upgrade
Levered Free Cash Flow
137,62845,80035,35338,56740,806
Upgrade
Unlevered Free Cash Flow
139,12347,39136,52940,07042,951
Upgrade
Change in Net Working Capital
-13,202-12,956-4,651-12,104-20,509
Upgrade
Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.