Ningbo Construction Co., Ltd. (SHA:601789)
China
· Delayed Price · Currency is CNY 5.49
-0.01 (-0.18%)
Jun 23, 2025, 2:45 PM CST
Ningbo Construction Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 299.49 | 308.34 | 329.39 | 348.6 | 415.75 | 279.59 | Upgrade
|
| Depreciation & Amortization | 147.51 | 147.51 | 128.18 | 121.78 | 128.4 | 94.34 | Upgrade
|
| Other Amortization | 27.74 | 27.74 | 25.3 | 12.63 | 12.89 | 13.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.42 | -1.42 | -5.59 | -2.44 | -70.6 | 3.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.76 | 3.76 | 4.77 | 1.07 | 0.55 | 1.71 | Upgrade
|
| Loss (Gain) From Sale of Investments | -35.76 | -35.76 | -11.56 | -5.87 | -38.42 | 47.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 199 | 199 | 221.35 | 26.83 | 27.61 | 114.98 | Upgrade
|
| Other Operating Activities | 582.37 | 287.59 | 234.01 | 251.33 | 206.36 | 190.12 | Upgrade
|
| Change in Accounts Receivable | -2,836 | -2,836 | -2,137 | -1,451 | -1,521 | 103.62 | Upgrade
|
| Change in Inventory | 68.22 | 68.22 | 12.18 | -981.22 | -298.46 | 44.53 | Upgrade
|
| Change in Accounts Payable | 1,928 | 1,928 | 2,422 | 2,706 | 256.14 | 121.31 | Upgrade
|
| Operating Cash Flow | 322.93 | 36.99 | 1,159 | 1,012 | -907.5 | 969.6 | Upgrade
|
| Operating Cash Flow Growth | 156.98% | -96.81% | 14.53% | - | - | -14.87% | Upgrade
|
| Capital Expenditures | -112.44 | -117.06 | -125.14 | -159.71 | -164.33 | -221.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 23.92 | 20.89 | 24.46 | 23.58 | 127.7 | 20.48 | Upgrade
|
| Cash Acquisitions | 35.59 | 35.59 | - | - | -122.11 | -14.76 | Upgrade
|
| Divestitures | 0.01 | 16.9 | 20 | - | 149.05 | 132.65 | Upgrade
|
| Investment in Securities | -517.04 | -455.54 | -365.84 | -27.72 | -3.61 | -50.37 | Upgrade
|
| Other Investing Activities | 28.78 | -151.99 | - | -54.8 | 100.1 | 0.85 | Upgrade
|
| Investing Cash Flow | -541.18 | -651.21 | -446.52 | -218.65 | 86.8 | -132.64 | Upgrade
|
| Long-Term Debt Issued | - | 6,548 | 5,319 | 5,893 | 4,240 | 4,532 | Upgrade
|
| Long-Term Debt Repaid | - | -5,328 | -3,748 | -5,199 | -3,070 | -5,633 | Upgrade
|
| Net Debt Issued (Repaid) | 1,205 | 1,220 | 1,571 | 694.47 | 1,170 | -1,101 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,075 | Upgrade
|
| Repurchase of Common Stock | - | - | -450.54 | - | - | - | Upgrade
|
| Common Dividends Paid | -345.79 | -366.22 | -338.86 | -348.8 | -254.27 | -266.07 | Upgrade
|
| Other Financing Activities | 6.02 | -2.25 | 16.27 | 49.44 | -24.82 | -5.26 | Upgrade
|
| Financing Cash Flow | 865.55 | 851.05 | 797.73 | 395.12 | 891.23 | -297.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 647.3 | 236.83 | 1,510 | 1,188 | 70.53 | 539.74 | Upgrade
|
| Free Cash Flow | 210.49 | -80.07 | 1,034 | 851.99 | -1,072 | 748.11 | Upgrade
|
| Free Cash Flow Growth | 110.56% | - | 21.31% | - | - | -15.13% | Upgrade
|
| Free Cash Flow Margin | 1.03% | -0.38% | 4.56% | 3.90% | -5.03% | 3.78% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -0.07 | 0.89 | 0.74 | -1.01 | 0.68 | Upgrade
|
| Cash Income Tax Paid | 639.9 | 631.57 | 474.15 | 516.93 | 509.6 | 815.21 | Upgrade
|
| Levered Free Cash Flow | 384.28 | 506.65 | 1,320 | 1,452 | 31.85 | 803.32 | Upgrade
|
| Unlevered Free Cash Flow | 536.98 | 659.74 | 1,445 | 1,575 | 134 | 905.54 | Upgrade
|
| Change in Net Working Capital | -126.47 | -248.02 | -1,090 | -1,253 | 189.34 | -704.27 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.