Anhui Xinhua Media Co., Ltd. (SHA:601801)
China flag China · Delayed Price · Currency is CNY
6.73
-0.17 (-2.46%)
Jun 13, 2025, 2:45 PM CST

Anhui Xinhua Media Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,19410,37410,92811,4589,8388,583
Upgrade
Other Revenue
374.72374.72315.32228.09274.22267.46
Upgrade
Revenue
10,56910,74911,24411,68710,1128,851
Upgrade
Revenue Growth (YoY)
-4.57%-4.40%-3.79%15.57%14.25%0.21%
Upgrade
Cost of Revenue
8,3758,4448,9249,5138,1587,105
Upgrade
Gross Profit
2,1942,3052,3202,1741,9541,746
Upgrade
Selling, General & Admin
1,4661,4491,5061,3421,2761,128
Upgrade
Research & Development
32.3432.8836.634.0924.0920.22
Upgrade
Other Operating Expenses
24.0725.5218.8133.9524.925.31
Upgrade
Operating Expenses
1,6201,6121,5861,5371,3351,189
Upgrade
Operating Income
574.58692.35733.48636.67619.38556.57
Upgrade
Interest Expense
-73.69-80.83-73.72-54.01-57.27-2.69
Upgrade
Interest & Investment Income
291.85263.54315.86264.57310.33213.36
Upgrade
Earnings From Equity Investments
0.010.01-0.010.83-0.34-0.83
Upgrade
Currency Exchange Gain (Loss)
0.370.370.610.46-0.26-0.44
Upgrade
Other Non Operating Income (Expenses)
-31.92-30.25-116.17-65.69-144.85-33.27
Upgrade
EBT Excluding Unusual Items
761.2845.18860.05782.83726.98732.7
Upgrade
Gain (Loss) on Sale of Investments
78.319.76-37.09-61.56-54.49-90.67
Upgrade
Gain (Loss) on Sale of Assets
-3.77-2.711.0633.08-2.49-5.55
Upgrade
Asset Writedown
35.99-0.34-10.07-2.570.33-1.36
Upgrade
Other Unusual Items
2.242.6226.63-0.917.9227.56
Upgrade
Pretax Income
873.96864.51840.57750.87678.25662.67
Upgrade
Income Tax Expense
66.64147.3-114.8619.0217.2523.42
Upgrade
Earnings From Continuing Operations
807.33717.21955.43731.85661639.26
Upgrade
Minority Interest in Earnings
-9.66-12.23-19.6-24.03-21.29-25.51
Upgrade
Net Income
797.67704.98935.82707.81639.71613.75
Upgrade
Net Income to Common
797.67704.98935.82707.81639.71613.75
Upgrade
Net Income Growth
-10.47%-24.67%32.21%10.65%4.23%10.18%
Upgrade
Shares Outstanding (Basic)
1,9521,9581,9911,9661,9991,980
Upgrade
Shares Outstanding (Diluted)
1,9521,9581,9911,9661,9991,980
Upgrade
Shares Change (YoY)
-1.54%-1.65%1.27%-1.65%0.97%-0.48%
Upgrade
EPS (Basic)
0.410.360.470.360.320.31
Upgrade
EPS (Diluted)
0.410.360.470.360.320.31
Upgrade
EPS Growth
-9.07%-23.40%30.56%12.50%3.23%10.71%
Upgrade
Free Cash Flow
371.581,012500.841,620762.81581.26
Upgrade
Free Cash Flow Per Share
0.190.520.250.820.380.29
Upgrade
Dividend Per Share
0.2000.2000.3050.1850.1700.160
Upgrade
Dividend Growth
-34.43%-34.43%64.86%8.82%6.25%-
Upgrade
Gross Margin
20.76%21.44%20.63%18.60%19.32%19.73%
Upgrade
Operating Margin
5.44%6.44%6.52%5.45%6.13%6.29%
Upgrade
Profit Margin
7.55%6.56%8.32%6.06%6.33%6.93%
Upgrade
Free Cash Flow Margin
3.52%9.41%4.45%13.86%7.54%6.57%
Upgrade
EBITDA
614.8767.68949.26841.25811.25609.09
Upgrade
EBITDA Margin
5.82%7.14%8.44%7.20%8.02%6.88%
Upgrade
D&A For EBITDA
40.2275.33215.78204.58191.8852.52
Upgrade
EBIT
574.58692.35733.48636.67619.38556.57
Upgrade
EBIT Margin
5.44%6.44%6.52%5.45%6.13%6.29%
Upgrade
Effective Tax Rate
7.63%17.04%-2.53%2.54%3.53%
Upgrade
Revenue as Reported
10,56910,74911,24411,68710,1128,851
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.