Anhui Xinhua Media Co., Ltd. (SHA:601801)
6.73
-0.17 (-2.46%)
Jun 13, 2025, 2:45 PM CST
Anhui Xinhua Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10,194 | 10,374 | 10,928 | 11,458 | 9,838 | 8,583 | Upgrade
|
Other Revenue | 374.72 | 374.72 | 315.32 | 228.09 | 274.22 | 267.46 | Upgrade
|
Revenue | 10,569 | 10,749 | 11,244 | 11,687 | 10,112 | 8,851 | Upgrade
|
Revenue Growth (YoY) | -4.57% | -4.40% | -3.79% | 15.57% | 14.25% | 0.21% | Upgrade
|
Cost of Revenue | 8,375 | 8,444 | 8,924 | 9,513 | 8,158 | 7,105 | Upgrade
|
Gross Profit | 2,194 | 2,305 | 2,320 | 2,174 | 1,954 | 1,746 | Upgrade
|
Selling, General & Admin | 1,466 | 1,449 | 1,506 | 1,342 | 1,276 | 1,128 | Upgrade
|
Research & Development | 32.34 | 32.88 | 36.6 | 34.09 | 24.09 | 20.22 | Upgrade
|
Other Operating Expenses | 24.07 | 25.52 | 18.81 | 33.95 | 24.9 | 25.31 | Upgrade
|
Operating Expenses | 1,620 | 1,612 | 1,586 | 1,537 | 1,335 | 1,189 | Upgrade
|
Operating Income | 574.58 | 692.35 | 733.48 | 636.67 | 619.38 | 556.57 | Upgrade
|
Interest Expense | -73.69 | -80.83 | -73.72 | -54.01 | -57.27 | -2.69 | Upgrade
|
Interest & Investment Income | 291.85 | 263.54 | 315.86 | 264.57 | 310.33 | 213.36 | Upgrade
|
Earnings From Equity Investments | 0.01 | 0.01 | -0.01 | 0.83 | -0.34 | -0.83 | Upgrade
|
Currency Exchange Gain (Loss) | 0.37 | 0.37 | 0.61 | 0.46 | -0.26 | -0.44 | Upgrade
|
Other Non Operating Income (Expenses) | -31.92 | -30.25 | -116.17 | -65.69 | -144.85 | -33.27 | Upgrade
|
EBT Excluding Unusual Items | 761.2 | 845.18 | 860.05 | 782.83 | 726.98 | 732.7 | Upgrade
|
Gain (Loss) on Sale of Investments | 78.3 | 19.76 | -37.09 | -61.56 | -54.49 | -90.67 | Upgrade
|
Gain (Loss) on Sale of Assets | -3.77 | -2.71 | 1.06 | 33.08 | -2.49 | -5.55 | Upgrade
|
Asset Writedown | 35.99 | -0.34 | -10.07 | -2.57 | 0.33 | -1.36 | Upgrade
|
Other Unusual Items | 2.24 | 2.62 | 26.63 | -0.91 | 7.92 | 27.56 | Upgrade
|
Pretax Income | 873.96 | 864.51 | 840.57 | 750.87 | 678.25 | 662.67 | Upgrade
|
Income Tax Expense | 66.64 | 147.3 | -114.86 | 19.02 | 17.25 | 23.42 | Upgrade
|
Earnings From Continuing Operations | 807.33 | 717.21 | 955.43 | 731.85 | 661 | 639.26 | Upgrade
|
Minority Interest in Earnings | -9.66 | -12.23 | -19.6 | -24.03 | -21.29 | -25.51 | Upgrade
|
Net Income | 797.67 | 704.98 | 935.82 | 707.81 | 639.71 | 613.75 | Upgrade
|
Net Income to Common | 797.67 | 704.98 | 935.82 | 707.81 | 639.71 | 613.75 | Upgrade
|
Net Income Growth | -10.47% | -24.67% | 32.21% | 10.65% | 4.23% | 10.18% | Upgrade
|
Shares Outstanding (Basic) | 1,952 | 1,958 | 1,991 | 1,966 | 1,999 | 1,980 | Upgrade
|
Shares Outstanding (Diluted) | 1,952 | 1,958 | 1,991 | 1,966 | 1,999 | 1,980 | Upgrade
|
Shares Change (YoY) | -1.54% | -1.65% | 1.27% | -1.65% | 0.97% | -0.48% | Upgrade
|
EPS (Basic) | 0.41 | 0.36 | 0.47 | 0.36 | 0.32 | 0.31 | Upgrade
|
EPS (Diluted) | 0.41 | 0.36 | 0.47 | 0.36 | 0.32 | 0.31 | Upgrade
|
EPS Growth | -9.07% | -23.40% | 30.56% | 12.50% | 3.23% | 10.71% | Upgrade
|
Free Cash Flow | 371.58 | 1,012 | 500.84 | 1,620 | 762.81 | 581.26 | Upgrade
|
Free Cash Flow Per Share | 0.19 | 0.52 | 0.25 | 0.82 | 0.38 | 0.29 | Upgrade
|
Dividend Per Share | 0.200 | 0.200 | 0.305 | 0.185 | 0.170 | 0.160 | Upgrade
|
Dividend Growth | -34.43% | -34.43% | 64.86% | 8.82% | 6.25% | - | Upgrade
|
Gross Margin | 20.76% | 21.44% | 20.63% | 18.60% | 19.32% | 19.73% | Upgrade
|
Operating Margin | 5.44% | 6.44% | 6.52% | 5.45% | 6.13% | 6.29% | Upgrade
|
Profit Margin | 7.55% | 6.56% | 8.32% | 6.06% | 6.33% | 6.93% | Upgrade
|
Free Cash Flow Margin | 3.52% | 9.41% | 4.45% | 13.86% | 7.54% | 6.57% | Upgrade
|
EBITDA | 614.8 | 767.68 | 949.26 | 841.25 | 811.25 | 609.09 | Upgrade
|
EBITDA Margin | 5.82% | 7.14% | 8.44% | 7.20% | 8.02% | 6.88% | Upgrade
|
D&A For EBITDA | 40.22 | 75.33 | 215.78 | 204.58 | 191.88 | 52.52 | Upgrade
|
EBIT | 574.58 | 692.35 | 733.48 | 636.67 | 619.38 | 556.57 | Upgrade
|
EBIT Margin | 5.44% | 6.44% | 6.52% | 5.45% | 6.13% | 6.29% | Upgrade
|
Effective Tax Rate | 7.63% | 17.04% | - | 2.53% | 2.54% | 3.53% | Upgrade
|
Revenue as Reported | 10,569 | 10,749 | 11,244 | 11,687 | 10,112 | 8,851 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.