China Oilfield Services Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	65,924	57,129	56,401	64,288	54,484	47,809
Market Cap Growth	20.08%	1.29%	-12.27%	17.99%	13.96%	-37.61%
Enterprise Value	76,773	68,495	69,622	81,519	72,768	66,809
Last Close Price	16.87	14.99	14.20	15.92	14.26	12.01
PE Ratio	16.90	18.21	18.72	27.26	173.97	17.69
PS Ratio	1.33	1.18	1.28	1.80	1.87	1.73
PB Ratio	1.41	1.29	1.34	1.61	1.43	1.24
P/TBV Ratio	1.45	1.32	1.37	1.66	1.45	1.25
P/FCF Ratio	21.37	11.46	15.57	23.31	14.84	14.22
P/OCF Ratio	8.36	5.19	4.31	9.32	7.34	6.34
EV/Sales Ratio	1.62	1.42	1.58	2.29	2.49	2.42
EV/EBITDA Ratio	7.31	7.08	7.80	12.53	10.57	8.73
EV/EBIT Ratio	14.30	13.30	14.53	30.25	22.43	16.92
EV/FCF Ratio	24.89	13.74	19.22	29.56	19.82	19.86
Debt / Equity Ratio	0.37	0.40	0.51	0.56	0.61	0.67
Debt / EBITDA Ratio	1.58	1.75	2.32	3.24	3.24	3.17
Debt / FCF Ratio	5.65	3.59	5.97	8.06	6.39	7.67
Net Debt / Equity Ratio	0.23	0.14	0.21	0.33	0.33	0.33
Net Debt / EBITDA Ratio	1.01	0.66	1.00	2.00	1.83	1.66
Net Debt / FCF Ratio	3.42	1.29	2.46	4.71	3.44	3.77
Asset Turnover	0.59	0.58	0.55	0.47	0.39	0.36
Inventory Turnover	15.01	17.44	15.01	12.03	9.99	12.09
Quick Ratio	0.92	0.88	1.18	1.11	0.99	1.41
Current Ratio	1.05	0.97	1.30	1.32	1.15	1.56
Return on Equity (ROE)	9.15%	7.84%	7.98%	6.39%	0.84%	7.19%
Return on Assets (ROA)	4.21%	3.87%	3.74%	2.24%	2.72%	3.25%
Return on Invested Capital (ROIC)	7.87%	7.35%	7.12%	4.35%	1.88%	6.11%
Return on Capital Employed (ROCE)	10.30%	9.70%	8.00%	4.80%	6.30%	6.70%
Earnings Yield	5.92%	5.49%	5.34%	3.67%	0.57%	5.65%
FCF Yield	4.68%	8.73%	6.42%	4.29%	6.74%	7.03%
Dividend Yield	1.34%	1.54%	1.48%	1.00%	0.14%	1.42%
Payout Ratio	34.71%	37.95%	31.64%	36.70%	259.01%	28.24%
Buyback Yield / Dilution	0.95%	-	-	-	-	-
Total Shareholder Return	2.29%	1.54%	1.48%	1.00%	0.14%	1.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.