Shanghai Rural Commercial Bank Co., Ltd. (SHA: 601825)
China flag China · Delayed Price · Currency is CNY
7.87
+0.13 (1.68%)
Nov 13, 2024, 3:00 PM CST

Shanghai Rural Commercial Bank Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
12,22612,14210,9749,6988,1618,846
Upgrade
Depreciation & Amortization
852.28852.28809.88752.51508.21544.91
Upgrade
Other Amortization
151.81151.81140.5118.51122.96123.09
Upgrade
Gain (Loss) on Sale of Assets
-34.24-34.24-19.72-144.52-7.62-811.92
Upgrade
Gain (Loss) on Sale of Investments
-2,015-2,015-962.1-2,087-1,700-2,378
Upgrade
Total Asset Writedown
1.561.563.7-3.02--
Upgrade
Provision for Credit Losses
3,2013,2013,8734,4965,6083,913
Upgrade
Change in Other Net Operating Assets
33,71133,711117,890-7,732-19,6024,121
Upgrade
Other Operating Activities
-1,961-8,759-6,946-5,682-5,956-6,248
Upgrade
Operating Cash Flow
46,04939,167125,031-1,147-13,8407,138
Upgrade
Operating Cash Flow Growth
-49.06%-68.67%----
Upgrade
Capital Expenditures
-1,164-1,036-701.94-784.48-765.28-1,258
Upgrade
Sale of Property, Plant and Equipment
1,043618.4528.86188.3410.931,212
Upgrade
Cash Acquisitions
-26.75-771.95--101,797-355.17-158.74
Upgrade
Investment in Securities
-38,098-72,829-108,774100,256-21,347-41,324
Upgrade
Income (Loss) Equity Investments
-----25.55-
Upgrade
Other Investing Activities
12,25710,5778,68610,2129,37410,297
Upgrade
Investing Cash Flow
-25,989-63,441-100,7618,076-13,083-31,232
Upgrade
Long-Term Debt Issued
-129,546100,245122,86310,000-
Upgrade
Long-Term Debt Repaid
--124,986-98,634-125,503-107,685-13,104
Upgrade
Net Debt Issued (Repaid)
-5,3504,5601,611-2,640-97,685-13,104
Upgrade
Issuance of Common Stock
---8,544--
Upgrade
Common Dividends Paid
-8,544-5,848-5,221-4,861-3,751-2,687
Upgrade
Other Financing Activities
----137,42237,675
Upgrade
Financing Cash Flow
-13,893-1,288-3,6101,04235,98621,884
Upgrade
Foreign Exchange Rate Adjustments
-28.5116.14454.55-87.8-566.0713.2
Upgrade
Net Cash Flow
6,138-25,54721,1147,8838,496-2,197
Upgrade
Free Cash Flow
44,88638,131124,329-1,932-14,6065,880
Upgrade
Free Cash Flow Growth
-49.84%-69.33%----
Upgrade
Free Cash Flow Margin
189.49%164.55%571.98%-9.85%-89.10%33.96%
Upgrade
Free Cash Flow Per Share
4.663.9512.89-0.21-1.680.68
Upgrade
Cash Interest Paid
22,21918,74219,86517,05715,51313,067
Upgrade
Cash Income Tax Paid
4,4785,4605,2394,7194,8884,103
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.