Chongqing Sanfeng Environment Group Corp., Ltd. (SHA:601827)
China
· Delayed Price · Currency is CNY 8.48
-0.10 (-1.17%)
Jun 13, 2025, 1:45 PM CST
SHA:601827 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,187 | 1,168 | 1,166 | 1,139 | 1,238 | 720.89 | Upgrade
|
| Depreciation & Amortization | 818.15 | 818.15 | 778.22 | 685.07 | 553.23 | 402.32 | Upgrade
|
| Other Amortization | 5.6 | 5.6 | 5.17 | 10.39 | 8.1 | 24.64 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.41 | 0.41 | 0.28 | -2.16 | -0.09 | -4.68 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.01 | -0.01 | 0.11 | 0.03 | 3.76 | 8.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -130.31 | -130.31 | -134.56 | -127.93 | -209.47 | -44.94 | Upgrade
|
| Provision & Write-off of Bad Debts | 106.6 | 106.6 | 52.12 | 20.92 | 33.73 | 10.65 | Upgrade
|
| Other Operating Activities | 144.61 | 359.52 | 366.12 | 426.15 | 376.11 | 265.37 | Upgrade
|
| Change in Accounts Receivable | -476.24 | -476.24 | -255.82 | -376.1 | -542.15 | -91.7 | Upgrade
|
| Change in Inventory | 317.92 | 317.92 | 32.11 | -234.94 | -250.23 | -115 | Upgrade
|
| Change in Accounts Payable | -290.94 | -290.94 | 375.93 | 431.4 | 660.31 | -86.45 | Upgrade
|
| Change in Other Net Operating Assets | 226.13 | 226.13 | 24.39 | - | - | - | Upgrade
|
| Operating Cash Flow | 1,858 | 2,054 | 2,372 | 1,949 | 1,848 | 1,081 | Upgrade
|
| Operating Cash Flow Growth | -33.83% | -13.43% | 21.69% | 5.51% | 71.00% | -21.05% | Upgrade
|
| Capital Expenditures | -664.16 | -563.19 | -1,800 | -1,691 | -2,696 | -2,613 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.75 | 1.78 | 0.21 | 9.64 | 0.26 | 12.61 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 1.79 | - | Upgrade
|
| Divestitures | 11.06 | -0.98 | - | - | - | - | Upgrade
|
| Investment in Securities | -30.16 | -79.94 | -97.02 | -240.45 | -89.58 | -130.55 | Upgrade
|
| Other Investing Activities | 75.58 | 104.29 | 127.06 | 178.36 | 287.86 | 52.87 | Upgrade
|
| Investing Cash Flow | -608.54 | -540.64 | -1,772 | -1,739 | -2,496 | -2,641 | Upgrade
|
| Long-Term Debt Issued | - | 866.36 | 1,845 | 1,225 | 3,487 | 2,605 | Upgrade
|
| Long-Term Debt Repaid | - | -2,666 | -1,252 | -729.65 | -3,054 | -2,273 | Upgrade
|
| Net Debt Issued (Repaid) | -449.55 | -1,800 | 592.29 | 495.03 | 432.84 | 332.22 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 2,514 | Upgrade
|
| Repurchase of Common Stock | -42.81 | -42.81 | -7.97 | - | - | - | Upgrade
|
| Common Dividends Paid | -639.78 | -667.06 | -652.1 | -701.32 | -578.22 | -311.42 | Upgrade
|
| Other Financing Activities | -22.75 | -17.06 | 64.27 | 21.61 | 118.35 | 116.93 | Upgrade
|
| Financing Cash Flow | -1,155 | -2,527 | -3.51 | -184.68 | -27.04 | 2,652 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.24 | 0.56 | 1.65 | 8.19 | -2.67 | -4.39 | Upgrade
|
| Net Cash Flow | 94.89 | -1,013 | 598.42 | 33.9 | -678.04 | 1,086 | Upgrade
|
| Free Cash Flow | 1,194 | 1,491 | 571.86 | 258.7 | -848.38 | -1,532 | Upgrade
|
| Free Cash Flow Growth | 4.64% | 160.65% | 121.05% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 19.92% | 24.88% | 9.49% | 4.29% | -14.44% | -31.09% | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.89 | 0.34 | 0.15 | -0.51 | -1.00 | Upgrade
|
| Cash Income Tax Paid | 361.62 | 364.07 | 308.9 | 281.47 | 278.08 | 230.39 | Upgrade
|
| Levered Free Cash Flow | 62.9 | 616.98 | -360.86 | -214.75 | -1,481 | -1,430 | Upgrade
|
| Unlevered Free Cash Flow | 218.28 | 775.42 | -186.57 | -28.29 | -1,312 | -1,290 | Upgrade
|
| Change in Net Working Capital | 886.06 | 441.51 | 112.64 | -27.11 | 111.53 | -256.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.