Bank of Chengdu Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72,138	68,974	42,945	56,371	43,347	38,543
Market Cap Growth	9.14%	60.61%	-23.82%	30.05%	12.46%	17.64%
Last Close Price	17.02	16.33	10.12	12.98	9.79	8.41
PE Ratio	5.52	5.49	3.77	5.78	5.75	6.40
PS Ratio	3.32	3.30	2.21	3.37	3.33	3.69
PB Ratio	0.71	0.80	0.60	0.92	0.83	0.84
P/FCF Ratio	-	-	-	5.90	-	-
P/OCF Ratio	-	-	-	5.82	-	-
Debt / Equity Ratio	2.71	3.06	3.15	3.13	3.03	3.06
Debt / FCF Ratio	-	-	-	20.13	-	-
Net Debt / Equity Ratio	1.04	1.66	1.80	1.00	1.13	0.19
Net Debt / FCF Ratio	-5.87	-1.49	-5.35	6.42	-15.76	-8.39
Return on Equity (ROE)	14.88%	16.35%	17.59%	17.71%	15.96%	14.75%
Return on Assets (ROA)	1.02%	1.10%	1.16%	1.19%	1.10%	1.00%
Earnings Yield	18.06%	18.64%	27.18%	17.82%	18.07%	15.63%
FCF Yield	-24.98%	-138.47%	-55.79%	16.96%	-8.57%	-2.70%
Dividend Yield	5.23%	5.46%	8.86%	6.04%	6.43%	5.47%
Payout Ratio	27.25%	28.79%	25.04%	22.63%	31.17%	37.83%
Buyback Yield / Dilution	-0.56%	-1.48%	-5.24%	-9.89%	-	-
Total Shareholder Return	4.79%	3.98%	3.62%	-3.84%	6.43%	5.47%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.