COSCO SHIPPING Development Co., Ltd. (SHA:601866)

SHA:601866 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,333	29,145	25,728	27,172	36,203	27,222
Market Cap Growth	22.02%	13.28%	-5.32%	-24.94%	32.99%	16.53%
Enterprise Value	110,112	107,837	99,166	102,820	111,379	125,560
Last Close Price	2.54	2.57	2.25	2.25	2.80	2.52
PE Ratio	16.09	17.29	18.26	6.93	5.94	12.72
PS Ratio	1.01	1.06	1.64	1.06	0.97	1.35
PB Ratio	0.91	0.95	0.88	0.94	1.11	0.99
P/TBV Ratio	0.95	0.98	0.90	0.96	1.13	1.02
P/FCF Ratio	-	-	-	246.59	-	-
P/OCF Ratio	3.72	4.35	4.84	2.42	2.48	3.14
EV/Sales Ratio	3.90	3.90	6.32	4.01	3.00	6.21
EV/EBITDA Ratio	17.14	17.49	17.00	13.00	9.87	17.42
EV/EBIT Ratio	30.97	30.73	29.33	18.22	12.14	32.98
EV/FCF Ratio	-43.32	-	-	933.11	-	-
Debt / Equity Ratio	2.97	2.90	3.10	3.20	2.78	4.14
Debt / EBITDA Ratio	14.38	14.20	15.36	11.62	8.01	15.60
Debt / FCF Ratio	-	-	-	839.94	-	-
Asset Turnover	0.22	0.22	0.12	0.20	0.26	0.14
Inventory Turnover	8.78	10.22	3.49	3.42	5.94	10.58
Quick Ratio	0.37	0.35	0.48	0.49	0.47	0.56
Current Ratio	0.46	0.46	0.59	0.59	0.62	0.61
Return on Equity (ROE)	5.79%	5.46%	4.84%	12.74%	20.27%	8.30%
Return on Assets (ROA)	1.74%	1.74%	1.66%	2.71%	4.01%	1.60%
Return on Capital (ROIC)	1.84%	1.83%	1.75%	2.88%	4.34%	1.72%
Return on Capital Employed (ROCE)	4.30%	4.00%	3.90%	6.60%	11.70%	4.50%
Earnings Yield	6.21%	5.79%	5.48%	14.44%	16.82%	7.87%
FCF Yield	-8.97%	-11.02%	-1.68%	0.41%	-54.56%	-89.31%
Dividend Yield	1.61%	1.48%	1.42%	3.86%	8.06%	2.22%
Payout Ratio	267.37%	294.44%	370.17%	147.98%	57.31%	222.15%
Buyback Yield / Dilution	1.00%	0.04%	-0.12%	-10.42%	10.43%	-0.63%
Total Shareholder Return	2.61%	1.52%	1.30%	-6.55%	18.49%	1.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.