Zhejiang Chint Electrics Co., Ltd. (SHA:601877)

Zhejiang Chint Electrics Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	64,453	63,910	56,743	45,178	38,013	32,554
Other Revenue	697.92	609.72	508.24	796.11	1,020	698.91
Revenue	65,151	64,519	57,251	45,974	39,033	33,253
Revenue Growth (YoY)	11.58%	12.70%	24.53%	17.79%	17.38%	10.02%
Cost of Revenue	49,202	49,642	44,931	35,420	29,637	24,089
Gross Profit	15,949	14,877	12,320	10,554	9,396	9,164
Selling, General & Admin	5,127	4,941	4,115	3,692	3,225	3,180
Research & Development	1,304	1,267	1,179	1,136	983.38	1,016
Other Operating Expenses	454.23	231.88	9.78	-57.76	-252.71	-143.44
Operating Expenses	7,071	6,731	5,347	5,390	4,147	4,210
Operating Income	8,878	8,147	6,973	5,164	5,249	4,954
Interest Expense	-1,024	-941.51	-876.11	-1,218	-1,047	-817.94
Interest & Investment Income	1,020	973.83	1,097	2,146	1,192	711.19
Currency Exchange Gain (Loss)	-49.07	-233.54	72.98	119.51	-215.82	-51.11
Other Non Operating Income (Expenses)	-1,264	-1,184	-682.46	-181.1	-164.07	-85.09
EBT Excluding Unusual Items	7,561	6,761	6,585	6,030	5,013	4,711
Impairment of Goodwill	-16.03	-16.03	-6.8	-52.08	-25.12	-
Gain (Loss) on Sale of Investments	79.21	42	-144.69	73.91	-337.66	3,216
Gain (Loss) on Sale of Assets	29	10.73	-5.28	19.35	25.73	-27.89
Asset Writedown	-282.37	-266.59	-137.2	-136.27	-237.05	-120.28
Other Unusual Items	369.35	234.66	203.1	4.79	15.93	4.3
Pretax Income	7,740	6,766	6,494	5,940	4,455	7,784
Income Tax Expense	1,635	1,557	1,545	1,225	724.09	1,148
Earnings From Continuing Operations	6,105	5,209	4,949	4,715	3,731	6,636
Minority Interest in Earnings	-1,599	-1,335	-1,263	-696.42	-363.64	-208.82
Net Income	4,507	3,874	3,686	4,019	3,368	6,427
Net Income to Common	4,507	3,874	3,686	4,019	3,368	6,427
Net Income Growth	21.65%	5.10%	-8.27%	19.33%	-47.60%	70.85%
Shares Outstanding (Basic)	2,146	2,140	2,131	2,126	2,145	2,150
Shares Outstanding (Diluted)	2,146	2,140	2,131	2,126	2,145	2,150
Shares Change (YoY)	0.79%	0.46%	0.21%	-0.87%	-0.21%	-0.00%
EPS (Basic)	2.10	1.81	1.73	1.89	1.57	2.99
EPS (Diluted)	2.10	1.81	1.73	1.89	1.57	2.99
EPS Growth	20.69%	4.62%	-8.47%	20.38%	-47.49%	70.86%
Free Cash Flow	15,141	12,251	-223.36	-5,574	-4,983	-2,152
Free Cash Flow Per Share	7.06	5.72	-0.10	-2.62	-2.32	-1.00
Dividend Per Share	0.600	0.600	0.550	0.400	0.400	0.500
Dividend Growth	9.09%	9.09%	37.50%	-	-20.00%	-
Gross Margin	24.48%	23.06%	21.52%	22.96%	24.07%	27.56%
Operating Margin	13.63%	12.63%	12.18%	11.23%	13.45%	14.90%
Profit Margin	6.92%	6.00%	6.44%	8.74%	8.63%	19.33%
Free Cash Flow Margin	23.24%	18.99%	-0.39%	-12.12%	-12.77%	-6.47%
EBITDA	10,795	10,089	8,916	6,966	7,073	6,748
EBITDA Margin	16.57%	15.64%	15.57%	15.15%	18.12%	20.29%
D&A For EBITDA	1,917	1,942	1,943	1,803	1,824	1,793
EBIT	8,878	8,147	6,973	5,164	5,249	4,954
EBIT Margin	13.63%	12.63%	12.18%	11.23%	13.45%	14.90%
Effective Tax Rate	21.12%	23.01%	23.79%	20.62%	16.25%	14.75%
Revenue as Reported	65,151	64,519	57,251	45,974	39,033	33,253

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.