Zhejiang Chint Electrics Co., Ltd. (SHA:601877)

Zhejiang Chint Electrics Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	63,896	63,910	56,743	45,178	38,013	32,554
Other Revenue	609.72	609.72	508.24	796.11	1,020	698.91
Revenue	64,506	64,519	57,251	45,974	39,033	33,253
Revenue Growth (YoY)	5.68%	12.70%	24.53%	17.79%	17.38%	10.02%
Cost of Revenue	48,596	49,642	44,931	35,420	29,637	24,089
Gross Profit	15,910	14,877	12,320	10,554	9,396	9,164
Selling, General & Admin	4,994	4,941	4,115	3,692	3,225	3,180
Research & Development	1,310	1,267	1,179	1,136	983.38	1,016
Other Operating Expenses	16.63	231.88	9.78	-57.76	-252.71	-143.44
Operating Expenses	6,333	6,731	5,347	5,390	4,147	4,210
Operating Income	9,578	8,147	6,973	5,164	5,249	4,954
Interest Expense	-1,297	-941.51	-876.11	-1,218	-1,047	-817.94
Interest & Investment Income	920.08	973.83	1,097	2,146	1,192	711.19
Currency Exchange Gain (Loss)	-233.54	-233.54	72.98	119.51	-215.82	-51.11
Other Non Operating Income (Expenses)	-942.9	-1,184	-682.46	-181.1	-164.07	-85.09
EBT Excluding Unusual Items	8,025	6,761	6,585	6,030	5,013	4,711
Impairment of Goodwill	-16.03	-16.03	-6.8	-52.08	-25.12	-
Gain (Loss) on Sale of Investments	66.16	42	-144.69	73.91	-337.66	3,216
Gain (Loss) on Sale of Assets	-67.55	10.73	-5.28	19.35	25.73	-27.89
Asset Writedown	-223.01	-266.59	-137.2	-136.27	-237.05	-120.28
Other Unusual Items	234.66	234.66	203.1	4.79	15.93	4.3
Pretax Income	8,019	6,766	6,494	5,940	4,455	7,784
Income Tax Expense	1,769	1,557	1,545	1,225	724.09	1,148
Earnings From Continuing Operations	6,250	5,209	4,949	4,715	3,731	6,636
Minority Interest in Earnings	-1,694	-1,335	-1,263	-696.42	-363.64	-208.82
Net Income	4,556	3,874	3,686	4,019	3,368	6,427
Net Income to Common	4,556	3,874	3,686	4,019	3,368	6,427
Net Income Growth	8.66%	5.10%	-8.27%	19.33%	-47.60%	70.85%
Shares Outstanding (Basic)	2,148	2,140	2,131	2,126	2,145	2,150
Shares Outstanding (Diluted)	2,148	2,140	2,131	2,126	2,145	2,150
Shares Change (YoY)	0.43%	0.46%	0.21%	-0.87%	-0.21%	-0.00%
EPS (Basic)	2.12	1.81	1.73	1.89	1.57	2.99
EPS (Diluted)	2.12	1.81	1.73	1.89	1.57	2.99
EPS Growth	8.20%	4.62%	-8.47%	20.38%	-47.49%	70.86%
Free Cash Flow	20,935	12,251	-223.36	-5,574	-4,983	-2,152
Free Cash Flow Per Share	9.74	5.72	-0.10	-2.62	-2.32	-1.00
Dividend Per Share	0.600	0.600	0.550	0.400	0.400	0.500
Dividend Growth	9.09%	9.09%	37.50%	-	-20.00%	-
Gross Margin	24.66%	23.06%	21.52%	22.96%	24.07%	27.56%
Operating Margin	14.85%	12.63%	12.18%	11.23%	13.45%	14.90%
Profit Margin	7.06%	6.00%	6.44%	8.74%	8.63%	19.33%
Free Cash Flow Margin	32.45%	18.99%	-0.39%	-12.12%	-12.77%	-6.47%
EBITDA	11,519	10,089	8,916	6,966	7,073	6,748
EBITDA Margin	17.86%	15.64%	15.57%	15.15%	18.12%	20.29%
D&A For EBITDA	1,941	1,942	1,943	1,803	1,824	1,793
EBIT	9,578	8,147	6,973	5,164	5,249	4,954
EBIT Margin	14.85%	12.63%	12.18%	11.23%	13.45%	14.90%
Effective Tax Rate	22.06%	23.01%	23.79%	20.62%	16.25%	14.75%
Revenue as Reported	64,506	64,519	57,251	45,974	39,033	33,253

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.