Zhejiang Chint Electrics Co., Ltd. (SHA:601877)
23.04
+0.11 (0.48%)
May 13, 2025, 3:00 PM CST
Zhejiang Chint Electrics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 62,552 | 63,910 | 56,743 | 45,178 | 38,013 | 32,554 | Upgrade
|
Other Revenue | 609.72 | 609.72 | 508.24 | 796.11 | 1,020 | 698.91 | Upgrade
|
Revenue | 63,162 | 64,519 | 57,251 | 45,974 | 39,033 | 33,253 | Upgrade
|
Revenue Growth (YoY) | 9.99% | 12.70% | 24.53% | 17.79% | 17.38% | 10.02% | Upgrade
|
Cost of Revenue | 48,223 | 49,642 | 44,931 | 35,420 | 29,637 | 24,089 | Upgrade
|
Gross Profit | 14,939 | 14,877 | 12,320 | 10,554 | 9,396 | 9,164 | Upgrade
|
Selling, General & Admin | 5,112 | 4,941 | 4,115 | 3,692 | 3,225 | 3,180 | Upgrade
|
Research & Development | 1,285 | 1,267 | 1,179 | 1,136 | 983.38 | 1,016 | Upgrade
|
Other Operating Expenses | 271.98 | 231.88 | 9.78 | -57.76 | -252.71 | -143.44 | Upgrade
|
Operating Expenses | 6,928 | 6,731 | 5,347 | 5,390 | 4,147 | 4,210 | Upgrade
|
Operating Income | 8,011 | 8,147 | 6,973 | 5,164 | 5,249 | 4,954 | Upgrade
|
Interest Expense | -1,018 | -941.51 | -876.11 | -1,218 | -1,047 | -817.94 | Upgrade
|
Interest & Investment Income | 1,018 | 973.83 | 1,097 | 2,146 | 1,192 | 711.19 | Upgrade
|
Currency Exchange Gain (Loss) | -233.54 | -233.54 | 72.98 | 119.51 | -215.82 | -51.11 | Upgrade
|
Other Non Operating Income (Expenses) | -1,050 | -1,184 | -682.46 | -181.1 | -164.07 | -85.09 | Upgrade
|
EBT Excluding Unusual Items | 6,727 | 6,761 | 6,585 | 6,030 | 5,013 | 4,711 | Upgrade
|
Impairment of Goodwill | -16.03 | -16.03 | -6.8 | -52.08 | -25.12 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 60.49 | 42 | -144.69 | 73.91 | -337.66 | 3,216 | Upgrade
|
Gain (Loss) on Sale of Assets | 6.81 | 10.73 | -5.28 | 19.35 | 25.73 | -27.89 | Upgrade
|
Asset Writedown | -177.62 | -266.59 | -137.2 | -136.27 | -237.05 | -120.28 | Upgrade
|
Other Unusual Items | 305.88 | 234.66 | 203.1 | 4.79 | 15.93 | 4.3 | Upgrade
|
Pretax Income | 6,907 | 6,766 | 6,494 | 5,940 | 4,455 | 7,784 | Upgrade
|
Income Tax Expense | 1,560 | 1,557 | 1,545 | 1,225 | 724.09 | 1,148 | Upgrade
|
Earnings From Continuing Operations | 5,346 | 5,209 | 4,949 | 4,715 | 3,731 | 6,636 | Upgrade
|
Minority Interest in Earnings | -1,389 | -1,335 | -1,263 | -696.42 | -363.64 | -208.82 | Upgrade
|
Net Income | 3,957 | 3,874 | 3,686 | 4,019 | 3,368 | 6,427 | Upgrade
|
Net Income to Common | 3,957 | 3,874 | 3,686 | 4,019 | 3,368 | 6,427 | Upgrade
|
Net Income Growth | 10.99% | 5.10% | -8.27% | 19.33% | -47.60% | 70.85% | Upgrade
|
Shares Outstanding (Basic) | 2,140 | 2,140 | 2,131 | 2,126 | 2,145 | 2,150 | Upgrade
|
Shares Outstanding (Diluted) | 2,140 | 2,140 | 2,131 | 2,126 | 2,145 | 2,150 | Upgrade
|
Shares Change (YoY) | 0.73% | 0.46% | 0.21% | -0.87% | -0.21% | -0.00% | Upgrade
|
EPS (Basic) | 1.85 | 1.81 | 1.73 | 1.89 | 1.57 | 2.99 | Upgrade
|
EPS (Diluted) | 1.85 | 1.81 | 1.73 | 1.89 | 1.57 | 2.99 | Upgrade
|
EPS Growth | 10.18% | 4.62% | -8.47% | 20.38% | -47.49% | 70.86% | Upgrade
|
Free Cash Flow | 15,818 | 12,251 | -223.36 | -5,574 | -4,983 | -2,152 | Upgrade
|
Free Cash Flow Per Share | 7.39 | 5.72 | -0.10 | -2.62 | -2.32 | -1.00 | Upgrade
|
Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.400 | 0.400 | 0.500 | Upgrade
|
Dividend Growth | 9.09% | 9.09% | 37.50% | - | -20.00% | - | Upgrade
|
Gross Margin | 23.65% | 23.06% | 21.52% | 22.96% | 24.07% | 27.56% | Upgrade
|
Operating Margin | 12.68% | 12.63% | 12.18% | 11.23% | 13.45% | 14.90% | Upgrade
|
Profit Margin | 6.26% | 6.00% | 6.44% | 8.74% | 8.63% | 19.33% | Upgrade
|
Free Cash Flow Margin | 25.04% | 18.99% | -0.39% | -12.12% | -12.77% | -6.47% | Upgrade
|
EBITDA | 9,952 | 10,089 | 8,916 | 6,966 | 7,073 | 6,748 | Upgrade
|
EBITDA Margin | 15.76% | 15.64% | 15.57% | 15.15% | 18.12% | 20.29% | Upgrade
|
D&A For EBITDA | 1,942 | 1,942 | 1,943 | 1,803 | 1,824 | 1,793 | Upgrade
|
EBIT | 8,011 | 8,147 | 6,973 | 5,164 | 5,249 | 4,954 | Upgrade
|
EBIT Margin | 12.68% | 12.63% | 12.18% | 11.23% | 13.45% | 14.90% | Upgrade
|
Effective Tax Rate | 22.59% | 23.01% | 23.79% | 20.62% | 16.25% | 14.75% | Upgrade
|
Revenue as Reported | 63,162 | 64,519 | 57,251 | 45,974 | 39,033 | 33,253 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.