Zhejiang Chint Electrics Co., Ltd. (SHA: 601877)
China
· Delayed Price · Currency is CNY 22.02
-0.61 (-2.70%)
Nov 22, 2024, 3:00 PM CST
Zhejiang Chint Electrics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 60,532 | 56,743 | 45,178 | 38,013 | 32,554 | 29,797 | Upgrade
|
| Other Revenue | 508.24 | 508.24 | 796.11 | 1,020 | 698.91 | 429.13 | Upgrade
|
| Revenue | 61,041 | 57,251 | 45,974 | 39,033 | 33,253 | 30,226 | Upgrade
|
| Revenue Growth (YoY) | 13.94% | 24.53% | 17.78% | 17.38% | 10.02% | 10.23% | Upgrade
|
| Cost of Revenue | 46,610 | 44,867 | 35,420 | 29,637 | 24,089 | 21,489 | Upgrade
|
| Gross Profit | 14,430 | 12,383 | 10,554 | 9,396 | 9,164 | 8,737 | Upgrade
|
| Selling, General & Admin | 4,776 | 4,179 | 3,692 | 3,225 | 3,180 | 3,223 | Upgrade
|
| Research & Development | 1,250 | 1,179 | 1,136 | 983.38 | 1,016 | 973.31 | Upgrade
|
| Other Operating Expenses | 67.48 | 9.78 | -57.76 | -252.71 | -143.44 | 59.11 | Upgrade
|
| Operating Expenses | 6,606 | 5,515 | 5,390 | 4,147 | 4,210 | 4,429 | Upgrade
|
| Operating Income | 7,825 | 6,868 | 5,164 | 5,249 | 4,954 | 4,307 | Upgrade
|
| Interest Expense | -1,190 | -876.11 | -1,218 | -1,047 | -817.94 | -628.82 | Upgrade
|
| Interest & Investment Income | 1,216 | 1,097 | 2,146 | 1,192 | 711.19 | 700.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 72.98 | 72.98 | 119.51 | -215.82 | -51.11 | 74.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -751.56 | -577.6 | -181.1 | -164.07 | -85.09 | -30.89 | Upgrade
|
| EBT Excluding Unusual Items | 7,172 | 6,585 | 6,030 | 5,013 | 4,711 | 4,423 | Upgrade
|
| Impairment of Goodwill | -6.8 | -6.8 | -52.08 | -25.12 | - | -1.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.21 | -144.69 | 73.91 | -337.66 | 3,216 | -14.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.14 | -5.28 | 19.35 | 25.73 | -27.89 | -7.36 | Upgrade
|
| Asset Writedown | -264.25 | -137.2 | -136.27 | -237.05 | -120.28 | -3.76 | Upgrade
|
| Other Unusual Items | 203.1 | 203.1 | 4.79 | 15.93 | 4.3 | 115.42 | Upgrade
|
| Pretax Income | 7,101 | 6,494 | 5,940 | 4,455 | 7,784 | 4,511 | Upgrade
|
| Income Tax Expense | 1,534 | 1,545 | 1,225 | 724.09 | 1,148 | 540.55 | Upgrade
|
| Earnings From Continuing Operations | 5,567 | 4,949 | 4,715 | 3,731 | 6,636 | 3,971 | Upgrade
|
| Minority Interest in Earnings | -1,375 | -1,263 | -696.42 | -363.64 | -208.82 | -208.91 | Upgrade
|
| Net Income | 4,193 | 3,686 | 4,019 | 3,368 | 6,427 | 3,762 | Upgrade
|
| Net Income to Common | 4,193 | 3,686 | 4,019 | 3,368 | 6,427 | 3,762 | Upgrade
|
| Net Income Growth | 9.85% | -8.27% | 19.33% | -47.60% | 70.85% | 4.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,139 | 2,131 | 2,126 | 2,145 | 2,150 | 2,150 | Upgrade
|
| Shares Outstanding (Diluted) | 2,139 | 2,131 | 2,126 | 2,145 | 2,150 | 2,150 | Upgrade
|
| Shares Change (YoY) | 0.37% | 0.21% | -0.87% | -0.21% | -0.00% | 0.55% | Upgrade
|
| EPS (Basic) | 1.96 | 1.73 | 1.89 | 1.57 | 2.99 | 1.75 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.73 | 1.89 | 1.57 | 2.99 | 1.75 | Upgrade
|
| EPS Growth | 9.45% | -8.47% | 20.38% | -47.49% | 70.86% | 4.17% | Upgrade
|
| Free Cash Flow | 7,634 | -223.36 | -5,574 | -4,983 | -2,152 | 88.12 | Upgrade
|
| Free Cash Flow Per Share | 3.57 | -0.10 | -2.62 | -2.32 | -1.00 | 0.04 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.400 | 0.400 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 37.50% | 37.50% | 0% | -20.00% | 0% | -37.50% | Upgrade
|
| Gross Margin | 23.64% | 21.63% | 22.96% | 24.07% | 27.56% | 28.90% | Upgrade
|
| Operating Margin | 12.82% | 12.00% | 11.23% | 13.45% | 14.90% | 14.25% | Upgrade
|
| Profit Margin | 6.87% | 6.44% | 8.74% | 8.63% | 19.33% | 12.45% | Upgrade
|
| Free Cash Flow Margin | 12.51% | -0.39% | -12.12% | -12.77% | -6.47% | 0.29% | Upgrade
|
| EBITDA | 9,825 | 8,784 | 6,966 | 7,073 | 6,748 | 5,610 | Upgrade
|
| EBITDA Margin | 16.10% | 15.34% | 15.15% | 18.12% | 20.29% | 18.56% | Upgrade
|
| D&A For EBITDA | 2,001 | 1,916 | 1,803 | 1,824 | 1,793 | 1,303 | Upgrade
|
| EBIT | 7,825 | 6,868 | 5,164 | 5,249 | 4,954 | 4,307 | Upgrade
|
| EBIT Margin | 12.82% | 12.00% | 11.23% | 13.45% | 14.90% | 14.25% | Upgrade
|
| Effective Tax Rate | 21.60% | 23.79% | 20.62% | 16.25% | 14.75% | 11.98% | Upgrade
|
| Revenue as Reported | 61,041 | 57,251 | 45,974 | 39,033 | 33,253 | 30,226 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.