SHA:601882 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,437	11,447	13,650	13,676	12,930	6,306
Market Cap Growth	2.14%	-16.14%	-0.19%	5.77%	105.05%	66.62%
Enterprise Value	10,364	10,379	12,673	12,758	11,933	5,815
Last Close Price	21.91	21.52	25.42	25.04	23.13	11.11
PE Ratio	25.08	21.89	22.40	26.27	34.85	45.62
Forward PE	18.28	16.52	18.28	23.03	31.06	97.50
PS Ratio	3.38	3.42	4.11	4.30	4.74	3.86
PB Ratio	4.00	4.23	5.90	6.89	7.86	4.51
P/TBV Ratio	4.36	4.64	6.56	7.82	8.21	4.75
P/FCF Ratio	56.76	-	27.87	-	32.19	11.81
P/OCF Ratio	24.56	46.05	23.99	62.72	29.54	11.67
EV/Sales Ratio	3.07	3.10	3.81	4.01	4.37	3.56
EV/EBITDA Ratio	19.15	17.48	18.95	22.70	27.03	26.07
EV/EBIT Ratio	22.08	19.78	21.29	26.15	32.78	41.24
EV/FCF Ratio	51.43	-	25.87	-	29.70	10.89
Debt / Equity Ratio	0.02	0	0.00	0.01	0.01	-
Debt / EBITDA Ratio	0.11	0.00	0.01	0.03	0.02	-
Debt / FCF Ratio	0.29	-	0.02	-	0.02	-
Net Debt / Equity Ratio	-0.38	-0.37	-0.52	-0.54	-0.74	-0.68
Net Debt / EBITDA Ratio	-2.01	-1.68	-1.81	-1.89	-2.77	-4.29
Net Debt / FCF Ratio	-5.34	38.67	-2.47	16.67	-3.05	-1.79
Asset Turnover	0.68	0.72	0.73	0.74	0.77	0.63
Inventory Turnover	1.69	1.64	1.55	1.65	2.00	1.84
Quick Ratio	1.09	1.09	1.00	0.87	0.89	1.05
Current Ratio	1.81	1.88	1.73	1.53	1.44	1.58
Return on Equity (ROE)	16.81%	20.85%	28.36%	28.68%	24.38%	10.30%
Return on Assets (ROA)	5.91%	7.01%	8.14%	7.09%	6.45%	3.41%
Return on Invested Capital (ROIC)	24.13%	33.04%	51.47%	65.00%	75.17%	20.06%
Return on Capital Employed (ROCE)	15.80%	18.70%	24.20%	22.80%	20.60%	9.40%
Earnings Yield	3.99%	4.57%	4.46%	3.81%	2.87%	2.19%
FCF Yield	1.76%	-0.23%	3.59%	-0.47%	3.11%	8.47%
Dividend Yield	1.64%	1.67%	1.77%	1.44%	1.54%	2.14%
Payout Ratio	41.14%	26.95%	46.25%	35.77%	33.48%	16.99%
Buyback Yield / Dilution	-0.39%	-0.40%	-0.05%	0.38%	1.69%	-3.94%
Total Shareholder Return	1.34%	1.28%	1.72%	1.82%	3.23%	-1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.