Jangho Group Co., Ltd. (SHA:601886)
China
· Delayed Price · Currency is CNY 5.52
-0.01 (-0.18%)
May 23, 2025, 3:00 PM CST
Jangho Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 22,479 | 22,362 | 20,953 | 18,047 | 20,778 | 18,039 | Upgrade
|
| Other Revenue | 43.92 | 43.92 | 1.66 | 9.82 | 11.21 | 10.58 | Upgrade
|
| Revenue | 22,523 | 22,406 | 20,954 | 18,056 | 20,789 | 18,050 | Upgrade
|
| Revenue Growth (YoY) | 4.17% | 6.93% | 16.05% | -13.15% | 15.18% | -4.02% | Upgrade
|
| Cost of Revenue | 18,967 | 18,837 | 17,405 | 15,071 | 17,231 | 14,787 | Upgrade
|
| Gross Profit | 3,556 | 3,568 | 3,549 | 2,986 | 3,558 | 3,263 | Upgrade
|
| Selling, General & Admin | 1,516 | 1,516 | 1,377 | 1,396 | 1,335 | 1,344 | Upgrade
|
| Research & Development | 654.45 | 643.03 | 619.02 | 523.65 | 604.42 | 503.94 | Upgrade
|
| Other Operating Expenses | 74.46 | 77.65 | 61.84 | 29.8 | 37.4 | 33.35 | Upgrade
|
| Operating Expenses | 2,499 | 2,487 | 2,362 | 2,211 | 3,707 | 1,963 | Upgrade
|
| Operating Income | 1,056 | 1,082 | 1,187 | 775.01 | -148.73 | 1,299 | Upgrade
|
| Interest Expense | -149.7 | -150.11 | -171.9 | -209.47 | -238.04 | -257.8 | Upgrade
|
| Interest & Investment Income | 87.73 | 79.53 | 76.42 | 350.57 | 99.02 | 401.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.02 | 30.02 | 20.54 | 51.65 | -16.09 | -25.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.26 | -48.35 | -9.56 | -77.96 | -32.66 | -50.18 | Upgrade
|
| EBT Excluding Unusual Items | 982.13 | 993.03 | 1,102 | 889.81 | -336.5 | 1,368 | Upgrade
|
| Impairment of Goodwill | -110.56 | -110.56 | -57.5 | -233.86 | -177.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 65.08 | 98.94 | -100.87 | -112.23 | 29.69 | -42.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.17 | 14.61 | -0.87 | -0.02 | 2.33 | 2.79 | Upgrade
|
| Asset Writedown | -110.99 | -105.92 | -55.86 | - | - | - | Upgrade
|
| Other Unusual Items | 22.8 | 23.42 | 17.02 | 129.88 | -520.58 | -33.97 | Upgrade
|
| Pretax Income | 869.63 | 913.52 | 904.42 | 673.58 | -1,003 | 1,294 | Upgrade
|
| Income Tax Expense | 129.92 | 141.88 | 161.58 | 124.76 | -25.39 | 166.51 | Upgrade
|
| Earnings From Continuing Operations | 739.7 | 771.63 | 742.84 | 548.82 | -977.37 | 1,128 | Upgrade
|
| Minority Interest in Earnings | -139.32 | -133.94 | -71.1 | -58.1 | -29.76 | -179.6 | Upgrade
|
| Net Income | 600.38 | 637.7 | 671.74 | 490.72 | -1,007 | 948.36 | Upgrade
|
| Net Income to Common | 600.38 | 637.7 | 671.74 | 490.72 | -1,007 | 948.36 | Upgrade
|
| Net Income Growth | -12.98% | -5.07% | 36.89% | - | - | 168.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,133 | 1,139 | 1,139 | 1,141 | 1,132 | 1,129 | Upgrade
|
| Shares Outstanding (Diluted) | 1,133 | 1,139 | 1,139 | 1,141 | 1,132 | 1,129 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.02% | -0.23% | 0.85% | 0.23% | -0.81% | Upgrade
|
| EPS (Basic) | 0.53 | 0.56 | 0.59 | 0.43 | -0.89 | 0.84 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.56 | 0.59 | 0.43 | -0.89 | 0.84 | Upgrade
|
| EPS Growth | -13.14% | -5.08% | 37.21% | - | - | 170.97% | Upgrade
|
| Free Cash Flow | 1,094 | 1,172 | 247.27 | -472.4 | 746.86 | 1,813 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 1.03 | 0.22 | -0.41 | 0.66 | 1.61 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.200 | 0.020 | 0.100 | 0.400 | Upgrade
|
| Dividend Growth | 175.00% | 175.00% | 900.00% | -80.00% | -75.00% | 33.33% | Upgrade
|
| Gross Margin | 15.79% | 15.93% | 16.94% | 16.54% | 17.12% | 18.08% | Upgrade
|
| Operating Margin | 4.69% | 4.83% | 5.67% | 4.29% | -0.71% | 7.20% | Upgrade
|
| Profit Margin | 2.67% | 2.85% | 3.21% | 2.72% | -4.84% | 5.25% | Upgrade
|
| Free Cash Flow Margin | 4.86% | 5.23% | 1.18% | -2.62% | 3.59% | 10.05% | Upgrade
|
| EBITDA | 1,174 | 1,231 | 1,465 | 1,058 | -3.96 | 1,454 | Upgrade
|
| EBITDA Margin | 5.21% | 5.50% | 6.99% | 5.86% | -0.02% | 8.05% | Upgrade
|
| D&A For EBITDA | 117.44 | 149.5 | 277.77 | 282.79 | 144.77 | 154.18 | Upgrade
|
| EBIT | 1,056 | 1,082 | 1,187 | 775.01 | -148.73 | 1,299 | Upgrade
|
| EBIT Margin | 4.69% | 4.83% | 5.67% | 4.29% | -0.71% | 7.20% | Upgrade
|
| Effective Tax Rate | 14.94% | 15.53% | 17.87% | 18.52% | - | 12.86% | Upgrade
|
| Revenue as Reported | 22,523 | 22,406 | 20,954 | 18,056 | 20,789 | 18,050 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.