Jangho Group Co., Ltd. (SHA: 601886)
China
· Delayed Price · Currency is CNY 5.40
-0.12 (-2.17%)
Dec 31, 2024, 3:00 PM CST
Jangho Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 22,259 | 20,953 | 18,047 | 20,778 | 18,039 | 18,796 | Upgrade
|
| Other Revenue | 1.66 | 1.66 | 9.82 | 11.21 | 10.58 | 9.08 | Upgrade
|
| Revenue | 22,261 | 20,954 | 18,056 | 20,789 | 18,050 | 18,805 | Upgrade
|
| Revenue Growth (YoY) | 12.01% | 16.05% | -13.15% | 15.18% | -4.02% | 17.26% | Upgrade
|
| Cost of Revenue | 18,489 | 17,394 | 15,071 | 17,231 | 14,787 | 15,355 | Upgrade
|
| Gross Profit | 3,772 | 3,561 | 2,986 | 3,558 | 3,263 | 3,450 | Upgrade
|
| Selling, General & Admin | 1,474 | 1,389 | 1,396 | 1,335 | 1,344 | 1,321 | Upgrade
|
| Research & Development | 642.1 | 619.02 | 523.65 | 604.42 | 503.94 | 469.65 | Upgrade
|
| Other Operating Expenses | 87.87 | 65.79 | 29.8 | 37.4 | 33.35 | 37.5 | Upgrade
|
| Operating Expenses | 2,492 | 2,378 | 2,211 | 3,707 | 1,963 | 2,001 | Upgrade
|
| Operating Income | 1,280 | 1,183 | 775.01 | -148.73 | 1,299 | 1,450 | Upgrade
|
| Interest Expense | -142.11 | -171.9 | -209.47 | -238.04 | -257.8 | -256.32 | Upgrade
|
| Interest & Investment Income | 84.13 | 76.42 | 350.57 | 99.02 | 401.31 | 95.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.54 | 20.54 | 51.65 | -16.09 | -25.06 | 12.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.95 | -8.9 | -77.96 | -32.66 | -50.18 | -161.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,269 | 1,099 | 889.81 | -336.5 | 1,368 | 1,140 | Upgrade
|
| Impairment of Goodwill | -57.5 | -57.5 | -233.86 | -177.7 | - | -326.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -100.87 | -100.87 | -112.23 | 29.69 | -42.1 | -61.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.2 | -0.87 | -0.02 | 2.33 | 2.79 | -0.46 | Upgrade
|
| Asset Writedown | -108.06 | -55.86 | - | - | - | -114.27 | Upgrade
|
| Other Unusual Items | 20.32 | 20.32 | 129.88 | -520.58 | -33.97 | 18.92 | Upgrade
|
| Pretax Income | 992.04 | 904.42 | 673.58 | -1,003 | 1,294 | 656.82 | Upgrade
|
| Income Tax Expense | 189.59 | 161.58 | 124.76 | -25.39 | 166.51 | 117 | Upgrade
|
| Earnings From Continuing Operations | 802.44 | 742.84 | 548.82 | -977.37 | 1,128 | 539.82 | Upgrade
|
| Minority Interest in Earnings | -96.58 | -71.1 | -58.1 | -29.76 | -179.6 | -186.97 | Upgrade
|
| Net Income | 705.86 | 671.74 | 490.72 | -1,007 | 948.36 | 352.84 | Upgrade
|
| Net Income to Common | 705.86 | 671.74 | 490.72 | -1,007 | 948.36 | 352.84 | Upgrade
|
| Net Income Growth | 60.45% | 36.89% | - | - | 168.78% | -42.02% | Upgrade
|
| Shares Outstanding (Basic) | 1,138 | 1,139 | 1,141 | 1,132 | 1,129 | 1,138 | Upgrade
|
| Shares Outstanding (Diluted) | 1,138 | 1,139 | 1,141 | 1,132 | 1,129 | 1,138 | Upgrade
|
| Shares Change (YoY) | -1.25% | -0.23% | 0.85% | 0.23% | -0.81% | -0.88% | Upgrade
|
| EPS (Basic) | 0.62 | 0.59 | 0.43 | -0.89 | 0.84 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.59 | 0.43 | -0.89 | 0.84 | 0.31 | Upgrade
|
| EPS Growth | 62.48% | 37.21% | - | - | 170.97% | -41.51% | Upgrade
|
| Free Cash Flow | 1,425 | 247.27 | -472.4 | 746.86 | 1,813 | 807.21 | Upgrade
|
| Free Cash Flow Per Share | 1.25 | 0.22 | -0.41 | 0.66 | 1.61 | 0.71 | Upgrade
|
| Dividend Per Share | 0.350 | 0.200 | 0.020 | 0.100 | 0.400 | 0.300 | Upgrade
|
| Dividend Growth | 1650.00% | 900.00% | -80.00% | -75.00% | 33.33% | 0% | Upgrade
|
| Gross Margin | 16.94% | 16.99% | 16.53% | 17.12% | 18.08% | 18.35% | Upgrade
|
| Operating Margin | 5.75% | 5.65% | 4.29% | -0.72% | 7.20% | 7.71% | Upgrade
|
| Profit Margin | 3.17% | 3.21% | 2.72% | -4.84% | 5.25% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 6.40% | 1.18% | -2.62% | 3.59% | 10.05% | 4.29% | Upgrade
|
| EBITDA | 1,307 | 1,320 | 1,058 | -3.96 | 1,454 | 1,608 | Upgrade
|
| EBITDA Margin | 5.87% | 6.30% | 5.86% | -0.02% | 8.05% | 8.55% | Upgrade
|
| D&A For EBITDA | 27.38 | 136.84 | 282.79 | 144.77 | 154.18 | 157.92 | Upgrade
|
| EBIT | 1,280 | 1,183 | 775.01 | -148.73 | 1,299 | 1,450 | Upgrade
|
| EBIT Margin | 5.75% | 5.65% | 4.29% | -0.72% | 7.20% | 7.71% | Upgrade
|
| Effective Tax Rate | 19.11% | 17.87% | 18.52% | - | 12.86% | 17.81% | Upgrade
|
| Revenue as Reported | 22,261 | 20,954 | 18,056 | 20,789 | 18,050 | 18,805 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.