Beijing Jingyuntong Technology Co., Ltd. (SHA:601908)
China
· Delayed Price · Currency is CNY 2.400
-0.020 (-0.83%)
Apr 24, 2025, 2:45 PM CST
SHA:601908 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 5,715 | 9,760 | 10,989 | 4,708 | 3,762 | 1,949 | Upgrade
|
| Other Revenue | 741.5 | 741.5 | 1,211 | 817.82 | 294.07 | 108.51 | Upgrade
|
| Revenue | 6,457 | 10,502 | 12,199 | 5,526 | 4,056 | 2,057 | Upgrade
|
| Revenue Growth (YoY) | -44.45% | -13.92% | 120.78% | 36.23% | 97.15% | 1.15% | Upgrade
|
| Cost of Revenue | 7,354 | 9,506 | 10,582 | 3,628 | 2,781 | 1,375 | Upgrade
|
| Gross Profit | -896.81 | 996.01 | 1,618 | 1,897 | 1,276 | 682.1 | Upgrade
|
| Selling, General & Admin | 315 | 304.91 | 277.15 | 239.91 | 188.44 | 184.44 | Upgrade
|
| Research & Development | 129.89 | 252.6 | 344.69 | 222.04 | 154.95 | 71.05 | Upgrade
|
| Other Operating Expenses | -77.58 | -10.36 | 13.81 | 7.21 | -9.01 | -14.53 | Upgrade
|
| Operating Expenses | 347.65 | 506.52 | 643.02 | 503 | 318.33 | 420 | Upgrade
|
| Operating Income | -1,244 | 489.49 | 974.58 | 1,394 | 957.35 | 262.1 | Upgrade
|
| Interest Expense | -385.74 | -420.05 | -489.46 | -488.39 | -425.71 | -412.46 | Upgrade
|
| Interest & Investment Income | 64.87 | 76.59 | 84.28 | 173.38 | 26.85 | 475.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | -0.43 | 2.06 | -0.56 | -2.05 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.82 | -4.55 | -3.15 | -40.94 | -22.69 | -27.32 | Upgrade
|
| EBT Excluding Unusual Items | -1,577 | 141.04 | 568.3 | 1,038 | 533.76 | 297.27 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.44 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -75.99 | -19.65 | 1.34 | 1.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.89 | -6.24 | -2.07 | 13.78 | -39.7 | -4.94 | Upgrade
|
| Asset Writedown | -345.87 | -105.53 | -70.85 | -1.75 | -19.71 | -59.35 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 4.52 | Upgrade
|
| Other Unusual Items | 61.26 | 60.47 | 27.07 | 14.39 | 25.54 | 14.04 | Upgrade
|
| Pretax Income | -1,945 | 70.1 | 523.8 | 1,065 | 499.45 | 251.54 | Upgrade
|
| Income Tax Expense | -373.75 | -127.36 | 89.7 | 185.95 | 51.91 | -24.77 | Upgrade
|
| Earnings From Continuing Operations | -1,571 | 197.46 | 434.09 | 879.12 | 447.54 | 276.31 | Upgrade
|
| Minority Interest in Earnings | 32.71 | 38.5 | -10.61 | -50.96 | -7.42 | -12.9 | Upgrade
|
| Net Income | -1,539 | 235.96 | 423.48 | 828.16 | 440.12 | 263.41 | Upgrade
|
| Net Income to Common | -1,539 | 235.96 | 423.48 | 828.16 | 440.12 | 263.41 | Upgrade
|
| Net Income Growth | - | -44.28% | -48.86% | 88.17% | 67.09% | -41.73% | Upgrade
|
| Shares Outstanding (Basic) | 2,353 | 2,360 | 2,353 | 2,366 | 2,001 | 2,026 | Upgrade
|
| Shares Outstanding (Diluted) | 2,353 | 2,360 | 2,353 | 2,366 | 2,001 | 2,026 | Upgrade
|
| Shares Change (YoY) | -1.60% | 0.29% | -0.57% | 18.28% | -1.27% | 3.09% | Upgrade
|
| EPS (Basic) | -0.65 | 0.10 | 0.18 | 0.35 | 0.22 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.65 | 0.10 | 0.18 | 0.35 | 0.22 | 0.13 | Upgrade
|
| EPS Growth | - | -44.44% | -48.57% | 59.09% | 69.23% | -43.48% | Upgrade
|
| Free Cash Flow | -177.36 | 70.75 | -489.75 | -205.91 | -68.12 | -233.37 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.03 | -0.21 | -0.09 | -0.03 | -0.12 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | - | 0.060 | - | - | Upgrade
|
| Gross Margin | -13.89% | 9.48% | 13.26% | 34.33% | 31.45% | 33.15% | Upgrade
|
| Operating Margin | -19.27% | 4.66% | 7.99% | 25.23% | 23.60% | 12.74% | Upgrade
|
| Profit Margin | -23.83% | 2.25% | 3.47% | 14.99% | 10.85% | 12.80% | Upgrade
|
| Free Cash Flow Margin | -2.75% | 0.67% | -4.01% | -3.73% | -1.68% | -11.34% | Upgrade
|
| EBITDA | -456.83 | 1,238 | 1,671 | 2,008 | 1,553 | 765.62 | Upgrade
|
| EBITDA Margin | -7.07% | 11.79% | 13.70% | 36.34% | 38.28% | 37.21% | Upgrade
|
| D&A For EBITDA | 787.62 | 748.6 | 696.56 | 613.61 | 595.35 | 503.52 | Upgrade
|
| EBIT | -1,244 | 489.49 | 974.58 | 1,394 | 957.35 | 262.1 | Upgrade
|
| EBIT Margin | -19.27% | 4.66% | 7.99% | 25.23% | 23.60% | 12.74% | Upgrade
|
| Effective Tax Rate | - | - | 17.13% | 17.46% | 10.39% | - | Upgrade
|
| Revenue as Reported | 6,457 | 10,502 | 12,199 | 5,526 | 4,056 | 2,057 | Upgrade
|
| Advertising Expenses | - | 1.88 | 0.1 | 0.79 | 0.6 | 0.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.