Beijing Jingyuntong Technology Co., Ltd. (SHA:601908)
China · Delayed Price · Currency is CNY 3.840
-0.140 (-3.52%)
Feb 13, 2026, 3:00 PM CST
SHA:601908 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,619 | 4,097 | 9,760 | 10,989 | 4,708 | 3,762 |
Other Revenue | 494.1 | 494.1 | 741.5 | 1,211 | 817.82 | 294.07 |
| 3,113 | 4,591 | 10,502 | 12,199 | 5,526 | 4,056 | |
Revenue Growth (YoY) | -51.79% | -56.28% | -13.92% | 120.78% | 36.23% | 97.15% |
Cost of Revenue | 3,430 | 5,778 | 9,533 | 10,582 | 3,628 | 2,781 |
Gross Profit | -317.36 | -1,187 | 968.05 | 1,618 | 1,897 | 1,276 |
Selling, General & Admin | 172.78 | 253.59 | 276.95 | 277.15 | 239.91 | 188.44 |
Research & Development | 41.95 | 95.11 | 252.6 | 344.69 | 222.04 | 154.95 |
Other Operating Expenses | 93.77 | 44.02 | -10.36 | 13.81 | 7.21 | -9.01 |
Operating Expenses | 305.72 | 387.91 | 478.56 | 643.02 | 503 | 318.33 |
Operating Income | -623.08 | -1,575 | 489.49 | 974.58 | 1,394 | 957.35 |
Interest Expense | -315.67 | -373.39 | -420.05 | -489.46 | -488.39 | -425.71 |
Interest & Investment Income | 8.52 | 37.01 | 76.59 | 84.28 | 173.38 | 26.85 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | -0.43 | 2.06 | -0.56 | -2.05 |
Other Non Operating Income (Expenses) | -2.75 | -4.38 | -4.55 | -3.15 | -40.94 | -22.69 |
EBT Excluding Unusual Items | -932.71 | -1,915 | 141.04 | 568.3 | 1,038 | 533.76 |
Impairment of Goodwill | - | - | - | - | - | -0.44 |
Gain (Loss) on Sale of Investments | -150.42 | -125.54 | -19.65 | 1.34 | 1.03 | - |
Gain (Loss) on Sale of Assets | 8.43 | -1.54 | -6.24 | -2.07 | 13.78 | -39.7 |
Asset Writedown | 46.43 | -436.89 | -105.53 | -70.85 | -1.75 | -19.71 |
Other Unusual Items | -12.46 | 46.84 | 60.47 | 27.07 | 14.39 | 25.54 |
Pretax Income | -1,041 | -2,432 | 70.1 | 523.8 | 1,065 | 499.45 |
Income Tax Expense | 212.51 | 15.63 | -127.36 | 89.7 | 185.95 | 51.91 |
Earnings From Continuing Operations | -1,253 | -2,448 | 197.46 | 434.09 | 879.12 | 447.54 |
Minority Interest in Earnings | 74.14 | 87.34 | 38.5 | -10.61 | -50.96 | -7.42 |
Net Income | -1,179 | -2,361 | 235.96 | 423.48 | 828.16 | 440.12 |
Net Income to Common | -1,179 | -2,361 | 235.96 | 423.48 | 828.16 | 440.12 |
Net Income Growth | - | - | -44.28% | -48.86% | 88.17% | 67.09% |
Shares Outstanding (Basic) | 2,414 | 2,409 | 2,360 | 2,353 | 2,366 | 2,001 |
Shares Outstanding (Diluted) | 2,414 | 2,409 | 2,360 | 2,353 | 2,366 | 2,001 |
Shares Change (YoY) | 3.11% | 2.09% | 0.29% | -0.57% | 18.28% | -1.27% |
EPS (Basic) | -0.49 | -0.98 | 0.10 | 0.18 | 0.35 | 0.22 |
EPS (Diluted) | -0.49 | -0.98 | 0.10 | 0.18 | 0.35 | 0.22 |
EPS Growth | - | - | -44.44% | -48.57% | 59.09% | 69.23% |
Free Cash Flow | 841.26 | -578.39 | 70.75 | -489.75 | -205.91 | -68.12 |
Free Cash Flow Per Share | 0.35 | -0.24 | 0.03 | -0.21 | -0.09 | -0.03 |
Dividend Per Share | - | - | 0.013 | - | 0.060 | - |
Gross Margin | -10.20% | -25.85% | 9.22% | 13.26% | 34.33% | 31.45% |
Operating Margin | -20.02% | -34.30% | 4.66% | 7.99% | 25.23% | 23.60% |
Profit Margin | -37.88% | -51.42% | 2.25% | 3.47% | 14.99% | 10.85% |
Free Cash Flow Margin | 27.02% | -12.60% | 0.67% | -4.01% | -3.73% | -1.68% |
EBITDA | 332.2 | -707.39 | 1,240 | 1,671 | 2,008 | 1,553 |
EBITDA Margin | 10.67% | -15.41% | 11.80% | 13.70% | 36.34% | 38.28% |
D&A For EBITDA | 955.28 | 867.35 | 750.1 | 696.56 | 613.61 | 595.35 |
EBIT | -623.08 | -1,575 | 489.49 | 974.58 | 1,394 | 957.35 |
EBIT Margin | -20.02% | -34.30% | 4.66% | 7.99% | 25.23% | 23.60% |
Effective Tax Rate | - | - | - | 17.13% | 17.46% | 10.39% |
Revenue as Reported | 3,113 | 4,591 | 10,502 | 12,199 | 5,526 | 4,056 |
Advertising Expenses | - | 1.37 | 1.88 | 0.1 | 0.79 | 0.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.