China Coal Xinji Energy Co.,Ltd (SHA: 601918)
China flag China · Delayed Price · Currency is CNY
7.72
-0.03 (-0.39%)
Nov 20, 2024, 3:00 PM CST

China Coal Xinji Energy Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,0132,1092,0772,662847.1576.07
Upgrade
Depreciation & Amortization
1,2121,2121,151971.14893.52969.51
Upgrade
Other Amortization
75.2275.2247.3537.9129.2324.15
Upgrade
Loss (Gain) From Sale of Assets
-7.25-7.25-4.37-87.4-1.31-867.57
Upgrade
Asset Writedown & Restructuring Costs
2.932.937.3646.7565.181,142
Upgrade
Loss (Gain) From Sale of Investments
-97.7-97.7-75.35205.73-31.69-46.65
Upgrade
Provision & Write-off of Bad Debts
-7.79-7.794.310.09-1.0618.3
Upgrade
Other Operating Activities
143.42872.34947.19840.34718.051,183
Upgrade
Change in Accounts Receivable
321.54321.54-772.11-860.74-1,299-215.38
Upgrade
Change in Inventory
35.1335.13-93.532.6-45.3692.17
Upgrade
Change in Accounts Payable
-708.42-708.42-264.85957.85867.25304.79
Upgrade
Operating Cash Flow
2,9713,7963,0074,6882,0343,434
Upgrade
Operating Cash Flow Growth
-23.10%26.25%-35.86%130.51%-40.78%1.75%
Upgrade
Capital Expenditures
-6,988-3,006-2,086-650.65-1,051-919.38
Upgrade
Sale of Property, Plant & Equipment
36.62-4.8192.64246.63675.78
Upgrade
Cash Acquisitions
-27.4-27.4----
Upgrade
Divestitures
----30.07-
Upgrade
Investment in Securities
61.27----4.7-
Upgrade
Other Investing Activities
2.16-5.154.5210.814.563.77
Upgrade
Investing Cash Flow
-6,915-3,039-2,076-547.19-774.72-239.83
Upgrade
Short-Term Debt Issued
-2.736.77---
Upgrade
Long-Term Debt Issued
-6,0195,1816,2157,3406,888
Upgrade
Total Debt Issued
12,0026,0215,2186,2157,3406,888
Upgrade
Short-Term Debt Repaid
--285.32-1.77---
Upgrade
Long-Term Debt Repaid
--5,577-5,835-8,199-7,604-9,217
Upgrade
Total Debt Repaid
-7,092-5,862-5,837-8,199-7,604-9,217
Upgrade
Net Debt Issued (Repaid)
4,910159.04-619.2-1,985-263.67-2,329
Upgrade
Common Dividends Paid
-733.88-750.21-713.19-787.41-899.08-
Upgrade
Dividends Paid
-733.88-750.21-713.19-787.41-899.08-918.75
Upgrade
Other Financing Activities
94.9415.765.5-162.35-155.66145.44
Upgrade
Financing Cash Flow
4,595-575.47-1,267-2,935-1,318-3,102
Upgrade
Net Cash Flow
650.53181.87-336.61,206-59.4991.58
Upgrade
Free Cash Flow
-4,017789.9920.954,037982.362,515
Upgrade
Free Cash Flow Growth
--14.23%-77.19%310.97%-60.93%-13.03%
Upgrade
Free Cash Flow Margin
-32.55%6.15%7.67%32.33%11.76%27.26%
Upgrade
Free Cash Flow Per Share
-1.550.300.361.560.380.97
Upgrade
Cash Income Tax Paid
2,5112,7432,9282,3771,9501,688
Upgrade
Levered Free Cash Flow
-7,110390.33614.78-1,3075,334-619.01
Upgrade
Unlevered Free Cash Flow
-6,786735.491,021-826.575,869-45.94
Upgrade
Change in Net Working Capital
3,365-70.79470.043,977-4,6621,822
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.