Zhejiang Publishing & Media Co., Ltd. (SHA: 601921)
China flag China · Delayed Price · Currency is CNY
8.02
+0.13 (1.65%)
Nov 20, 2024, 3:00 PM CST

Zhejiang Publishing & Media Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
1,0831,5091,4141,3171,1491,103
Upgrade
Depreciation & Amortization
236.1236.1226.55213.3173.99160.99
Upgrade
Other Amortization
21.5321.5317.217.9415.6912.64
Upgrade
Loss (Gain) From Sale of Assets
-84.33-84.33-102.79-93.17-77.33-64.6
Upgrade
Asset Writedown & Restructuring Costs
0.940.942.650.480.6433.98
Upgrade
Loss (Gain) From Sale of Investments
10.9610.9641.88-61.94-41.14-163.79
Upgrade
Provision & Write-off of Bad Debts
7.147.1465.3120.1-1.0625.49
Upgrade
Other Operating Activities
-717.326.55121.248.4229.7758.08
Upgrade
Change in Accounts Receivable
184.1184.1-267.68-186.95184.21-185.84
Upgrade
Change in Inventory
-100.89-100.89-97.08-315.46295.53-426.49
Upgrade
Change in Accounts Payable
-160.58-160.58778.771,009581.57752.59
Upgrade
Change in Income Taxes
-----1.22
Upgrade
Change in Other Net Operating Assets
-7.47-7.4720.13---
Upgrade
Operating Cash Flow
220.721,3912,2211,9692,3121,306
Upgrade
Operating Cash Flow Growth
-89.50%-37.37%12.78%-14.83%77.07%168.98%
Upgrade
Capital Expenditures
-296.81-283.63-221.39-372.3-310.45-383.3
Upgrade
Sale of Property, Plant & Equipment
46.0762.2761.8130.16131.1669.9
Upgrade
Cash Acquisitions
------17.23
Upgrade
Divestitures
---1.21--0.816.14
Upgrade
Investment in Securities
-4,153-947.94-900-772605.021,064
Upgrade
Other Investing Activities
101.3597.4432.4860.5537.59185.72
Upgrade
Investing Cash Flow
-4,302-1,072-1,028-953.58462.52925.22
Upgrade
Long-Term Debt Issued
-377.06135.71108.12109.81
Upgrade
Short-Term Debt Repaid
---1.01---
Upgrade
Long-Term Debt Repaid
--422.09-87.41-68.69-7-4.7
Upgrade
Total Debt Repaid
-74.29-422.09-88.42-68.69-7-4.7
Upgrade
Net Debt Issued (Repaid)
-71.29-419.09-11.3667.02101.12105.11
Upgrade
Issuance of Common Stock
---2,2271614
Upgrade
Common Dividends Paid
-866.67-779.46-727.85-213.11-424.09-1,213
Upgrade
Other Financing Activities
30.01-5.82-11.46-21-13.262.98
Upgrade
Financing Cash Flow
-907.94-1,204-750.672,060-320.24-1,091
Upgrade
Foreign Exchange Rate Adjustments
6.29-1.33-0.780.48-0.880.26
Upgrade
Net Cash Flow
-4,983-886.8440.883,0762,4531,140
Upgrade
Free Cash Flow
-76.091,1071,9991,5972,001922.28
Upgrade
Free Cash Flow Growth
--44.62%25.21%-20.22%117.00%355.51%
Upgrade
Free Cash Flow Margin
-0.69%9.48%16.97%14.01%20.41%9.06%
Upgrade
Free Cash Flow Per Share
-0.030.500.900.760.990.46
Upgrade
Cash Income Tax Paid
304.03199.1199.99154.3364.58-
Upgrade
Levered Free Cash Flow
-575.06461.971,191755.341,422-197.88
Upgrade
Unlevered Free Cash Flow
-572.45465.651,196757.11,422-196.85
Upgrade
Change in Net Working Capital
919.6717.39-568.16-287.78-984.2579.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.