Jiangsu Phoenix Publishing & Media Corporation Limited (SHA: 601928)
China
· Delayed Price · Currency is CNY
10.20
-0.18 (-1.73%)
Nov 22, 2024, 3:00 PM CST
Jiangsu Phoenix Publishing & Media Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 13,045 | 13,136 | 13,146 | 11,962 | 11,537 | 12,080 | Upgrade
|
Other Revenue | 509.4 | 509.4 | 449.37 | 554.72 | 597.9 | 505.13 | Upgrade
|
Revenue | 13,554 | 13,645 | 13,596 | 12,517 | 12,135 | 12,585 | Upgrade
|
Revenue Growth (YoY) | -0.47% | 0.36% | 8.62% | 3.15% | -3.58% | 8.29% | Upgrade
|
Cost of Revenue | 8,716 | 8,748 | 8,661 | 8,171 | 8,061 | 8,153 | Upgrade
|
Gross Profit | 4,838 | 4,897 | 4,935 | 4,346 | 4,074 | 4,432 | Upgrade
|
Selling, General & Admin | 3,343 | 3,309 | 3,273 | 3,087 | 2,817 | 3,170 | Upgrade
|
Research & Development | 37.54 | 45.28 | 57.68 | 34.02 | 47.05 | 32.32 | Upgrade
|
Other Operating Expenses | 59.65 | 10.7 | 12.84 | 58.47 | 72.07 | 55.35 | Upgrade
|
Operating Expenses | 3,391 | 3,320 | 3,389 | 3,197 | 2,967 | 3,334 | Upgrade
|
Operating Income | 1,447 | 1,577 | 1,546 | 1,149 | 1,107 | 1,098 | Upgrade
|
Interest Expense | -19.78 | -24.17 | -34.18 | -28.09 | -0.08 | -3.99 | Upgrade
|
Interest & Investment Income | 556.16 | 588.74 | 571.89 | 909.5 | 392.79 | 350.87 | Upgrade
|
Currency Exchange Gain (Loss) | 7.26 | 7.26 | -1.04 | -1.39 | 4.17 | -2.57 | Upgrade
|
Other Non Operating Income (Expenses) | -11.88 | -5.13 | -51.91 | -56.55 | -45.15 | -129.38 | Upgrade
|
EBT Excluding Unusual Items | 1,979 | 2,144 | 2,031 | 1,973 | 1,458 | 1,313 | Upgrade
|
Impairment of Goodwill | -9.45 | -9.45 | -9.48 | -12.29 | -20.86 | -9.26 | Upgrade
|
Gain (Loss) on Sale of Investments | -10.85 | -10.69 | -4.89 | 7.57 | -1.46 | 1.11 | Upgrade
|
Gain (Loss) on Sale of Assets | 28.16 | 33.22 | 9.05 | 412.34 | 20.91 | 12.07 | Upgrade
|
Asset Writedown | 139.77 | - | - | -0.26 | - | -4.09 | Upgrade
|
Legal Settlements | - | - | - | - | 29.97 | - | Upgrade
|
Other Unusual Items | 170.63 | 170.63 | 102.39 | 127.74 | 132.52 | 130.24 | Upgrade
|
Pretax Income | 2,297 | 2,328 | 2,128 | 2,508 | 1,619 | 1,443 | Upgrade
|
Income Tax Expense | -221.92 | -633.07 | 20.6 | 25.63 | 5.89 | 29.31 | Upgrade
|
Earnings From Continuing Operations | 2,519 | 2,961 | 2,107 | 2,482 | 1,613 | 1,414 | Upgrade
|
Net Income to Company | 2,519 | 2,961 | 2,107 | 2,482 | 1,613 | 1,414 | Upgrade
|
Minority Interest in Earnings | 2.27 | -8.88 | -25.51 | -25.48 | -17.95 | -70.19 | Upgrade
|
Net Income | 2,521 | 2,952 | 2,082 | 2,457 | 1,596 | 1,344 | Upgrade
|
Net Income to Common | 2,521 | 2,952 | 2,082 | 2,457 | 1,596 | 1,344 | Upgrade
|
Net Income Growth | 18.96% | 41.80% | -15.26% | 53.98% | 18.75% | 1.41% | Upgrade
|
Shares Outstanding (Basic) | 2,545 | 2,545 | 2,545 | 2,545 | 2,545 | 2,545 | Upgrade
|
Shares Outstanding (Diluted) | 2,545 | 2,545 | 2,545 | 2,545 | 2,545 | 2,545 | Upgrade
|
Shares Change (YoY) | -0.00% | 0.00% | 0.01% | -0.01% | 0.01% | -0.01% | Upgrade
|
EPS (Basic) | 0.99 | 1.16 | 0.82 | 0.97 | 0.63 | 0.53 | Upgrade
|
EPS (Diluted) | 0.99 | 1.16 | 0.82 | 0.97 | 0.63 | 0.53 | Upgrade
|
EPS Growth | 18.96% | 41.80% | -15.27% | 54.00% | 18.73% | 1.42% | Upgrade
|
Free Cash Flow | 831.21 | 2,136 | 1,899 | 2,297 | 2,680 | 1,663 | Upgrade
|
Free Cash Flow Per Share | 0.33 | 0.84 | 0.75 | 0.90 | 1.05 | 0.65 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.400 | 0.300 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 25.00% | 33.33% | 0% | Upgrade
|
Gross Margin | 35.69% | 35.89% | 36.30% | 34.72% | 33.57% | 35.22% | Upgrade
|
Operating Margin | 10.68% | 11.56% | 11.37% | 9.18% | 9.12% | 8.73% | Upgrade
|
Profit Margin | 18.60% | 21.63% | 15.31% | 19.63% | 13.15% | 10.68% | Upgrade
|
Free Cash Flow Margin | 6.13% | 15.65% | 13.97% | 18.35% | 22.08% | 13.21% | Upgrade
|
EBITDA | 1,791 | 1,953 | 1,964 | 1,521 | 1,387 | 1,379 | Upgrade
|
EBITDA Margin | 13.21% | 14.31% | 14.45% | 12.15% | 11.43% | 10.96% | Upgrade
|
D&A For EBITDA | 343.4 | 375.33 | 417.9 | 371.66 | 280.49 | 280.87 | Upgrade
|
EBIT | 1,447 | 1,577 | 1,546 | 1,149 | 1,107 | 1,098 | Upgrade
|
EBIT Margin | 10.68% | 11.56% | 11.37% | 9.18% | 9.12% | 8.73% | Upgrade
|
Effective Tax Rate | - | - | 0.97% | 1.02% | 0.36% | 2.03% | Upgrade
|
Revenue as Reported | 13,554 | 13,645 | 13,596 | 12,517 | 12,135 | 12,585 | Upgrade
|
Advertising Expenses | - | 205.13 | 197.08 | 205.75 | 150.47 | 159.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.