Jiangsu Phoenix Publishing & Media Corporation Limited (SHA: 601928)
China flag China · Delayed Price · Currency is CNY
10.20
-0.18 (-1.73%)
Nov 22, 2024, 3:00 PM CST

Jiangsu Phoenix Publishing & Media Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
13,04513,13613,14611,96211,53712,080
Upgrade
Other Revenue
509.4509.4449.37554.72597.9505.13
Upgrade
Revenue
13,55413,64513,59612,51712,13512,585
Upgrade
Revenue Growth (YoY)
-0.47%0.36%8.62%3.15%-3.58%8.29%
Upgrade
Cost of Revenue
8,7168,7488,6618,1718,0618,153
Upgrade
Gross Profit
4,8384,8974,9354,3464,0744,432
Upgrade
Selling, General & Admin
3,3433,3093,2733,0872,8173,170
Upgrade
Research & Development
37.5445.2857.6834.0247.0532.32
Upgrade
Other Operating Expenses
59.6510.712.8458.4772.0755.35
Upgrade
Operating Expenses
3,3913,3203,3893,1972,9673,334
Upgrade
Operating Income
1,4471,5771,5461,1491,1071,098
Upgrade
Interest Expense
-19.78-24.17-34.18-28.09-0.08-3.99
Upgrade
Interest & Investment Income
556.16588.74571.89909.5392.79350.87
Upgrade
Currency Exchange Gain (Loss)
7.267.26-1.04-1.394.17-2.57
Upgrade
Other Non Operating Income (Expenses)
-11.88-5.13-51.91-56.55-45.15-129.38
Upgrade
EBT Excluding Unusual Items
1,9792,1442,0311,9731,4581,313
Upgrade
Impairment of Goodwill
-9.45-9.45-9.48-12.29-20.86-9.26
Upgrade
Gain (Loss) on Sale of Investments
-10.85-10.69-4.897.57-1.461.11
Upgrade
Gain (Loss) on Sale of Assets
28.1633.229.05412.3420.9112.07
Upgrade
Asset Writedown
139.77---0.26--4.09
Upgrade
Legal Settlements
----29.97-
Upgrade
Other Unusual Items
170.63170.63102.39127.74132.52130.24
Upgrade
Pretax Income
2,2972,3282,1282,5081,6191,443
Upgrade
Income Tax Expense
-221.92-633.0720.625.635.8929.31
Upgrade
Earnings From Continuing Operations
2,5192,9612,1072,4821,6131,414
Upgrade
Net Income to Company
2,5192,9612,1072,4821,6131,414
Upgrade
Minority Interest in Earnings
2.27-8.88-25.51-25.48-17.95-70.19
Upgrade
Net Income
2,5212,9522,0822,4571,5961,344
Upgrade
Net Income to Common
2,5212,9522,0822,4571,5961,344
Upgrade
Net Income Growth
18.96%41.80%-15.26%53.98%18.75%1.41%
Upgrade
Shares Outstanding (Basic)
2,5452,5452,5452,5452,5452,545
Upgrade
Shares Outstanding (Diluted)
2,5452,5452,5452,5452,5452,545
Upgrade
Shares Change (YoY)
-0.00%0.00%0.01%-0.01%0.01%-0.01%
Upgrade
EPS (Basic)
0.991.160.820.970.630.53
Upgrade
EPS (Diluted)
0.991.160.820.970.630.53
Upgrade
EPS Growth
18.96%41.80%-15.27%54.00%18.73%1.42%
Upgrade
Free Cash Flow
831.212,1361,8992,2972,6801,663
Upgrade
Free Cash Flow Per Share
0.330.840.750.901.050.65
Upgrade
Dividend Per Share
0.5000.5000.5000.5000.4000.300
Upgrade
Dividend Growth
0%0%0%25.00%33.33%0%
Upgrade
Gross Margin
35.69%35.89%36.30%34.72%33.57%35.22%
Upgrade
Operating Margin
10.68%11.56%11.37%9.18%9.12%8.73%
Upgrade
Profit Margin
18.60%21.63%15.31%19.63%13.15%10.68%
Upgrade
Free Cash Flow Margin
6.13%15.65%13.97%18.35%22.08%13.21%
Upgrade
EBITDA
1,7911,9531,9641,5211,3871,379
Upgrade
EBITDA Margin
13.21%14.31%14.45%12.15%11.43%10.96%
Upgrade
D&A For EBITDA
343.4375.33417.9371.66280.49280.87
Upgrade
EBIT
1,4471,5771,5461,1491,1071,098
Upgrade
EBIT Margin
10.68%11.56%11.37%9.18%9.12%8.73%
Upgrade
Effective Tax Rate
--0.97%1.02%0.36%2.03%
Upgrade
Revenue as Reported
13,55413,64513,59612,51712,13512,585
Upgrade
Advertising Expenses
-205.13197.08205.75150.47159.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.