Yonghui Superstores Co., Ltd. (SHA:601933)
China
· Delayed Price · Currency is CNY 5.06
+0.03 (0.60%)
Jun 6, 2025, 2:45 PM CST
Yonghui Superstores Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,054 | -1,465 | -1,329 | -2,763 | -3,944 | 1,794 | Upgrade
|
| Depreciation & Amortization | 2,375 | 2,375 | 2,987 | 3,297 | 3,456 | 1,018 | Upgrade
|
| Other Amortization | 824.47 | 824.47 | 629.45 | 745.06 | 753.24 | 887.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,160 | -1,160 | -354.87 | -335.71 | -53.36 | 8.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | 632.16 | 632.16 | 165.81 | 496.33 | 526.42 | 383.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | -224.71 | -224.71 | 116.27 | 896.78 | 512.08 | -701.98 | Upgrade
|
| Provision & Write-off of Bad Debts | -27.84 | -27.84 | 35.39 | 57.17 | 73.48 | 6.33 | Upgrade
|
| Other Operating Activities | 135.88 | 959.07 | 1,162 | 1,335 | 1,131 | 189.77 | Upgrade
|
| Change in Accounts Receivable | 1,012 | 1,012 | 1,301 | 1,660 | 2,520 | 680.46 | Upgrade
|
| Change in Inventory | 1,211 | 1,211 | 2,198 | 324.9 | 90.19 | 1,550 | Upgrade
|
| Change in Accounts Payable | -1,957 | -1,957 | -2,480 | 364.86 | 1,048 | -22.01 | Upgrade
|
| Change in Other Net Operating Assets | 5.51 | 5.51 | 28.35 | -10.11 | -16.79 | 217.17 | Upgrade
|
| Operating Cash Flow | 779.4 | 2,191 | 4,569 | 5,864 | 5,827 | 6,140 | Upgrade
|
| Operating Cash Flow Growth | -85.72% | -52.04% | -22.09% | 0.64% | -5.10% | 1374.73% | Upgrade
|
| Capital Expenditures | -593.25 | -475.3 | -671.45 | -1,204 | -2,010 | -2,087 | Upgrade
|
| Sale of Property, Plant & Equipment | 61.95 | 58.73 | 15.54 | 9.78 | 6.65 | 6.02 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 107.49 | Upgrade
|
| Divestitures | 22.05 | 22.05 | 16.22 | 0.22 | - | - | Upgrade
|
| Investment in Securities | -1,089 | -987.74 | 633.74 | 740.29 | 202.24 | -400.53 | Upgrade
|
| Other Investing Activities | 1,244 | 259.15 | 262.42 | 365.98 | 886.24 | 202.09 | Upgrade
|
| Investing Cash Flow | -354.82 | -1,123 | 256.49 | -87.41 | -915.09 | -2,171 | Upgrade
|
| Long-Term Debt Issued | - | 5,305 | 6,280 | 10,974 | 15,560 | 15,631 | Upgrade
|
| Total Debt Issued | 7,105 | 5,305 | 6,280 | 10,974 | 15,560 | 15,631 | Upgrade
|
| Long-Term Debt Repaid | - | -8,091 | -12,385 | -17,208 | -20,535 | -12,547 | Upgrade
|
| Total Debt Repaid | -9,440 | -8,091 | -12,385 | -17,208 | -20,535 | -12,547 | Upgrade
|
| Net Debt Issued (Repaid) | -2,335 | -2,785 | -6,105 | -6,233 | -4,975 | 3,084 | Upgrade
|
| Repurchase of Common Stock | - | - | -225.28 | -263.48 | -1,160 | -1,540 | Upgrade
|
| Common Dividends Paid | -144.88 | -146.76 | -181.9 | -482.22 | -543.42 | -1,550 | Upgrade
|
| Other Financing Activities | 109.69 | -0.1 | -59.28 | -2.98 | -177.38 | 112.27 | Upgrade
|
| Financing Cash Flow | -2,370 | -2,932 | -6,572 | -6,982 | -6,856 | 106.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.14 | 0.45 | 0.21 | 4.69 | -0.24 | -1.1 | Upgrade
|
| Net Cash Flow | -1,946 | -1,864 | -1,746 | -1,201 | -1,944 | 4,073 | Upgrade
|
| Free Cash Flow | 186.15 | 1,716 | 3,897 | 4,660 | 3,817 | 4,053 | Upgrade
|
| Free Cash Flow Growth | -96.07% | -55.97% | -16.37% | 22.11% | -5.83% | - | Upgrade
|
| Free Cash Flow Margin | 0.29% | 2.54% | 4.96% | 5.17% | 4.19% | 4.35% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.19 | 0.44 | 0.51 | 0.42 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 1,039 | 1,127 | 1,103 | 664.15 | 1,037 | 1,616 | Upgrade
|
| Levered Free Cash Flow | 543.04 | 1,756 | 2,708 | 2,666 | 2,597 | 3,141 | Upgrade
|
| Unlevered Free Cash Flow | 1,188 | 2,445 | 3,508 | 3,639 | 3,646 | 3,337 | Upgrade
|
| Change in Net Working Capital | 95.68 | -612.22 | -847.5 | -1,412 | -3,012 | -2,312 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.