Jinduicheng Molybdenum Co., Ltd. (SHA:601958)
China
· Delayed Price · Currency is CNY 10.06
-0.01 (-0.10%)
May 13, 2025, 2:45 PM CST
Jinduicheng Molybdenum Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,884 | 13,469 | 11,419 | 9,425 | 7,904 | 7,499 | Upgrade
|
| Other Revenue | 101.7 | 101.7 | 112.65 | 105.8 | 70.03 | 78.26 | Upgrade
|
| Revenue | 13,986 | 13,571 | 11,531 | 9,531 | 7,974 | 7,577 | Upgrade
|
| Revenue Growth (YoY) | 18.99% | 17.68% | 20.99% | 19.53% | 5.24% | -17.21% | Upgrade
|
| Cost of Revenue | 8,496 | 8,055 | 6,024 | 6,248 | 6,235 | 6,429 | Upgrade
|
| Gross Profit | 5,490 | 5,515 | 5,508 | 3,284 | 1,739 | 1,148 | Upgrade
|
| Selling, General & Admin | 556.69 | 562.84 | 502.96 | 479.1 | 382.44 | 329.71 | Upgrade
|
| Research & Development | 359.43 | 350.86 | 335.59 | 200.98 | 193.18 | 176.41 | Upgrade
|
| Other Operating Expenses | 769.53 | 769.16 | 779.91 | 553.83 | 371.97 | 353.73 | Upgrade
|
| Operating Expenses | 1,699 | 1,695 | 1,588 | 1,379 | 958.03 | 855.45 | Upgrade
|
| Operating Income | 3,790 | 3,821 | 3,919 | 1,904 | 781.11 | 292.9 | Upgrade
|
| Interest Expense | -5.77 | -6.41 | -9.46 | -13.03 | -8.91 | -6.09 | Upgrade
|
| Interest & Investment Income | 208.15 | 202.07 | 109.31 | 42 | 53.54 | 83.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.89 | 6.89 | 4.09 | 14.82 | -4.81 | -10.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.3 | -17.51 | -13.84 | -13.09 | -16.12 | -15.43 | Upgrade
|
| EBT Excluding Unusual Items | 3,977 | 4,006 | 4,009 | 1,935 | 804.8 | 343.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -73 | -54.96 | -54.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.93 | 0.93 | 0.05 | 4.36 | -0.17 | -2.94 | Upgrade
|
| Asset Writedown | -20.7 | -12.28 | -5.4 | -19.78 | -67.29 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.22 | Upgrade
|
| Other Unusual Items | -56.56 | -93.01 | 117.72 | 22.57 | 37.04 | 19.63 | Upgrade
|
| Pretax Income | 3,901 | 3,901 | 4,122 | 1,869 | 719.44 | 305.62 | Upgrade
|
| Income Tax Expense | 561.97 | 587.84 | 614.03 | 282.66 | 111.42 | 45.36 | Upgrade
|
| Earnings From Continuing Operations | 3,339 | 3,314 | 3,508 | 1,586 | 608.02 | 260.27 | Upgrade
|
| Minority Interest in Earnings | -311.66 | -330.97 | -408.68 | -251.76 | -113.23 | -78.26 | Upgrade
|
| Net Income | 3,027 | 2,983 | 3,099 | 1,335 | 494.79 | 182.01 | Upgrade
|
| Net Income to Common | 3,027 | 2,983 | 3,099 | 1,335 | 494.79 | 182.01 | Upgrade
|
| Net Income Growth | 4.40% | -3.76% | 132.19% | 169.76% | 171.85% | -68.01% | Upgrade
|
| Shares Outstanding (Basic) | 3,241 | 3,242 | 3,228 | 3,255 | 3,299 | 3,034 | Upgrade
|
| Shares Outstanding (Diluted) | 3,241 | 3,242 | 3,228 | 3,255 | 3,299 | 3,034 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.42% | -0.83% | -1.31% | 8.74% | -4.02% | Upgrade
|
| EPS (Basic) | 0.93 | 0.92 | 0.96 | 0.41 | 0.15 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.92 | 0.96 | 0.41 | 0.15 | 0.06 | Upgrade
|
| EPS Growth | 4.01% | -4.17% | 134.15% | 173.33% | 150.00% | -66.67% | Upgrade
|
| Free Cash Flow | 3,071 | 3,554 | 3,182 | 2,349 | 760.04 | 322.34 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 1.10 | 0.99 | 0.72 | 0.23 | 0.11 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.300 | 0.100 | 0.250 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 200.00% | -60.00% | -26.47% | Upgrade
|
| Gross Margin | 39.25% | 40.64% | 47.76% | 34.45% | 21.81% | 15.16% | Upgrade
|
| Operating Margin | 27.10% | 28.15% | 33.99% | 19.98% | 9.80% | 3.87% | Upgrade
|
| Profit Margin | 21.64% | 21.98% | 26.88% | 14.00% | 6.21% | 2.40% | Upgrade
|
| Free Cash Flow Margin | 21.96% | 26.19% | 27.60% | 24.64% | 9.53% | 4.25% | Upgrade
|
| EBITDA | 4,276 | 4,308 | 4,412 | 2,402 | 1,299 | 817.04 | Upgrade
|
| EBITDA Margin | 30.58% | 31.75% | 38.26% | 25.20% | 16.29% | 10.78% | Upgrade
|
| D&A For EBITDA | 486.09 | 487.34 | 492.35 | 497.67 | 517.4 | 524.14 | Upgrade
|
| EBIT | 3,790 | 3,821 | 3,919 | 1,904 | 781.11 | 292.9 | Upgrade
|
| EBIT Margin | 27.10% | 28.15% | 33.99% | 19.98% | 9.80% | 3.87% | Upgrade
|
| Effective Tax Rate | 14.41% | 15.07% | 14.90% | 15.12% | 15.49% | 14.84% | Upgrade
|
| Revenue as Reported | 13,986 | 13,571 | 11,531 | 9,531 | 7,974 | 7,577 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.