Shanghai Baosteel Packaging Co., Ltd. (SHA:601968)
China
· Delayed Price · Currency is CNY 4.780
-0.060 (-1.24%)
May 22, 2025, 2:45 PM CST
SHA:601968 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 192.96 | 191.46 | 218.57 | 268.44 | 266.36 | 158.66 | Upgrade
|
| Depreciation & Amortization | 404.47 | 404.47 | 383.83 | 336.58 | 297.46 | 265.73 | Upgrade
|
| Other Amortization | 16.26 | 16.26 | 24.94 | 5.87 | 2.77 | 1.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.85 | -0.85 | -0.08 | 0.89 | 0.01 | 0.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | 21.21 | 21.21 | 4.77 | 12.46 | 6.76 | 35.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.13 | -3.13 | 10.21 | 3.86 | - | -1.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.17 | -1.94 | 1 | -0.69 | Upgrade
|
| Other Operating Activities | -98.31 | 30.84 | 57.2 | 55.33 | 35.7 | 81.52 | Upgrade
|
| Change in Accounts Receivable | -317.67 | -317.67 | 319.33 | 205.57 | -284.41 | 167.19 | Upgrade
|
| Change in Inventory | -133.81 | -133.81 | -157.13 | 417.14 | -588.07 | -119.48 | Upgrade
|
| Change in Accounts Payable | 974.3 | 974.3 | -128.89 | -491.24 | 1,248 | 119.04 | Upgrade
|
| Operating Cash Flow | 1,055 | 1,183 | 748.05 | 794.27 | 971.08 | 704.45 | Upgrade
|
| Operating Cash Flow Growth | 49.30% | 58.12% | -5.82% | -18.21% | 37.85% | 8.37% | Upgrade
|
| Capital Expenditures | -666.81 | -671.5 | -638.85 | -1,078 | -953.34 | -524.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.77 | 2.02 | 0.26 | 1.3 | 0.03 | 1.87 | Upgrade
|
| Divestitures | - | - | -3.29 | - | - | - | Upgrade
|
| Investment in Securities | -202.44 | -202.44 | 0.61 | - | - | 24.82 | Upgrade
|
| Other Investing Activities | - | - | 15.55 | 18.54 | 6.35 | 5.78 | Upgrade
|
| Investing Cash Flow | -867.49 | -871.93 | -625.73 | -1,059 | -946.95 | -492.41 | Upgrade
|
| Long-Term Debt Issued | - | 2,685 | 3,292 | 3,277 | 905.05 | 2,871 | Upgrade
|
| Long-Term Debt Repaid | - | -2,686 | -3,289 | -3,043 | -736.01 | -3,243 | Upgrade
|
| Net Debt Issued (Repaid) | -282.93 | -0.9 | 2.17 | 234.02 | 169.04 | -371.56 | Upgrade
|
| Issuance of Common Stock | 695.88 | 695.88 | - | 1.21 | 15.75 | - | Upgrade
|
| Common Dividends Paid | -186.98 | -187.73 | -173.21 | -160.22 | -97.38 | -85.82 | Upgrade
|
| Other Financing Activities | -108.43 | -120.69 | -28.7 | - | -70.33 | 545.79 | Upgrade
|
| Financing Cash Flow | 117.54 | 386.57 | -199.74 | 75 | 17.09 | 88.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.39 | 6.13 | 6.09 | 8.84 | -8.6 | -9.67 | Upgrade
|
| Net Cash Flow | 307.58 | 703.57 | -71.33 | -180.51 | 32.62 | 290.77 | Upgrade
|
| Free Cash Flow | 388.32 | 511.29 | 109.2 | -284.19 | 17.74 | 179.56 | Upgrade
|
| Free Cash Flow Growth | 164.82% | 368.22% | - | - | -90.12% | -57.73% | Upgrade
|
| Free Cash Flow Margin | 4.66% | 6.15% | 1.41% | -3.33% | 0.25% | 3.10% | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.45 | 0.10 | -0.25 | 0.02 | 0.21 | Upgrade
|
| Cash Income Tax Paid | 93.17 | 93.17 | 185.76 | 195.71 | 97.93 | 140.83 | Upgrade
|
| Levered Free Cash Flow | 520.73 | 358.74 | -6.17 | -426.95 | 71.61 | 91.97 | Upgrade
|
| Unlevered Free Cash Flow | 521.34 | 358.74 | 14.58 | -407.53 | 82.07 | 109 | Upgrade
|
| Change in Net Working Capital | -578.32 | -415.09 | -17.84 | -106.31 | -532.83 | -170.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.