Nanjing Securities Co., Ltd. (SHA:601990)

Nanjing Securities Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,780	1,045	1,025	1,753	1,133	2,167
Short-Term Investments	14,484	14,580	10,738	11,682	12,392	10,791
Trading Asset Securities	15,909	12,690	6,213	5,212	6,649	5,054
Accounts Receivable	10,849	9,835	8,533	7,346	7,955	8,446
Other Receivables	-	14.75	10.71	13.68	10.36	-
Property, Plant & Equipment	891.4	907.55	908.37	913.22	952.85	913.67
Goodwill	5.85	5.85	5.85	5.85	5.85	5.85
Other Intangible Assets	53.23	62.73	56.65	48.23	49	37.07
Investments in Debt & Equity Securities	25,823	10,830	13,960	18,404	18,587	13,162
Other Current Assets	4,966	18,993	16,179	5,337	3,144	3,034
Long-Term Deferred Tax Assets	111.24	109.17	98.59	112.61	84.74	133.94
Other Long-Term Assets	811.9	656.84	739.69	790.73	702.23	823.81
Total Assets	75,684	69,768	58,508	51,661	51,714	44,570
Accounts Payable	-	86.56	96.24	46.34	31.29	43.8
Accrued Expenses	17,002	17,101	11,872	12,102	12,167	10,541
Short-Term Debt	20,756	19,891	18,612	9,081	9,207	9,795
Current Portion of Long-Term Debt	-	6,274	3,978	9,305	8,760	305.95
Current Portion of Leases	-	30.51	26.49	21.04	24.84	-
Other Current Liabilities	199.53	656.48	875.96	60.16	70.35	90.88
Long-Term Debt	18,558	7,092	5,265	3,957	4,294	7,355
Long-Term Leases	77.68	47.06	51.83	55.36	54.34	-
Long-Term Unearned Revenue	10.75	6.91	5.02	5.87	18.68	4.36
Long-Term Deferred Tax Liabilities	124.29	221.31	156.46	32.97	110.4	61.33
Other Long-Term Liabilities	563.22	-	-	99.92	128.35	416.04
Total Liabilities	57,444	51,545	40,988	34,811	34,920	28,665
Common Stock	3,686	3,686	3,686	3,686	3,686	3,686
Additional Paid-In Capital	8,098	8,098	8,098	8,098	8,098	8,087
Retained Earnings	5,918	5,642	5,113	4,800	4,522	4,024
Comprehensive Income & Other	185.41	445.85	276.75	-74.65	137.99	-11.18
Total Common Equity	17,888	17,872	17,174	16,509	16,444	15,786
Minority Interest	352.13	351.25	345.47	341.25	350.14	118.23
Shareholders' Equity	18,240	18,223	17,519	16,850	16,794	15,904
Total Liabilities & Equity	75,684	69,768	58,508	51,661	51,714	44,570
Total Debt	39,392	33,334	27,933	22,419	22,341	17,456
Net Cash (Debt)	-7,219	-5,019	-9,957	-3,772	-2,166	556.47
Net Cash Per Share	-1.99	-1.35	-2.65	-1.05	-0.60	0.16
Filing Date Shares Outstanding	3,686	3,686	3,686	3,686	3,686	3,686
Total Common Shares Outstanding	3,686	3,686	3,686	3,686	3,686	3,686
Working Capital	9,878	13,029	7,230	716.83	1,021	8,709
Book Value Per Share	4.85	4.85	4.66	4.48	4.46	4.28
Tangible Book Value	17,829	17,803	17,111	16,455	16,389	15,743
Tangible Book Value Per Share	4.84	4.83	4.64	4.46	4.45	4.27

Updated Jan 26, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.