BBMG Corporation (SHA:601992)
China
· Delayed Price · Currency is CNY 1.570
-0.010 (-0.64%)
May 16, 2025, 2:45 PM CST
BBMG Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 113,788 | 109,755 | 107,069 | 102,219 | 122,624 | 107,334 | Upgrade
|
| Other Revenue | 956.96 | 956.96 | 887.03 | 603.47 | 1,010 | 671.03 | Upgrade
|
| Revenue | 114,745 | 110,712 | 107,956 | 102,822 | 123,634 | 108,005 | Upgrade
|
| Revenue Growth (YoY) | 17.92% | 2.55% | 4.99% | -16.83% | 14.47% | 17.61% | Upgrade
|
| Cost of Revenue | 103,701 | 100,074 | 97,692 | 88,162 | 104,455 | 87,817 | Upgrade
|
| Gross Profit | 11,044 | 10,638 | 10,264 | 14,660 | 19,179 | 20,187 | Upgrade
|
| Selling, General & Admin | 9,131 | 8,982 | 8,964 | 9,328 | 9,501 | 8,679 | Upgrade
|
| Research & Development | 683.25 | 665.89 | 530.17 | 410.14 | 346.73 | 269.15 | Upgrade
|
| Other Operating Expenses | 1,454 | 1,074 | 809.47 | 928.25 | 1,138 | 1,146 | Upgrade
|
| Operating Expenses | 11,080 | 10,548 | 10,466 | 10,909 | 11,138 | 10,241 | Upgrade
|
| Operating Income | -36.04 | 90.25 | -202.43 | 3,752 | 8,041 | 9,946 | Upgrade
|
| Interest Expense | -2,844 | -2,940 | -2,406 | -2,736 | -2,510 | -3,155 | Upgrade
|
| Interest & Investment Income | 1,216 | 1,273 | 399.16 | 479.51 | 1,060 | 962.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.06 | 15.06 | -48.56 | -37.8 | -24.3 | 0.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.22 | -49.38 | -53.99 | -412.97 | -357.36 | -103.95 | Upgrade
|
| EBT Excluding Unusual Items | -1,677 | -1,610 | -2,311 | 1,044 | 6,210 | 7,651 | Upgrade
|
| Impairment of Goodwill | -17 | -17 | - | - | -26.6 | -130 | Upgrade
|
| Gain (Loss) on Sale of Investments | 709.6 | 719.36 | 1,162 | 583.06 | 691.77 | 460.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,143 | 1,169 | 1,117 | 1,250 | 277.31 | -64.81 | Upgrade
|
| Asset Writedown | -242.68 | -243.66 | -130.2 | -124.2 | -90.03 | -132.5 | Upgrade
|
| Other Unusual Items | 567.15 | 439.24 | 463.66 | 572.51 | 818.23 | 10.44 | Upgrade
|
| Pretax Income | 483.52 | 456.1 | 300.39 | 3,325 | 7,881 | 7,794 | Upgrade
|
| Income Tax Expense | 2,065 | 1,990 | 1,588 | 1,585 | 2,668 | 2,638 | Upgrade
|
| Earnings From Continuing Operations | -1,582 | -1,534 | -1,287 | 1,740 | 5,213 | 5,156 | Upgrade
|
| Minority Interest in Earnings | 1,100 | 979.05 | 1,313 | -527.21 | -2,280 | -2,312 | Upgrade
|
| Net Income | -481.18 | -555.16 | 25.26 | 1,213 | 2,933 | 2,844 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 846.61 | Upgrade
|
| Net Income to Common | -481.18 | -555.16 | 25.26 | 1,213 | 2,933 | 1,997 | Upgrade
|
| Net Income Growth | - | - | -97.92% | -58.65% | 3.14% | -23.01% | Upgrade
|
| Shares Outstanding (Basic) | 10,949 | 11,103 | 12,631 | 11,024 | 10,863 | 10,678 | Upgrade
|
| Shares Outstanding (Diluted) | 10,949 | 11,103 | 12,631 | 11,024 | 10,863 | 10,678 | Upgrade
|
| Shares Change (YoY) | -13.06% | -12.10% | 14.58% | 1.49% | 1.74% | 1.18% | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | 0.00 | 0.11 | 0.27 | 0.19 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | 0.00 | 0.11 | 0.27 | 0.19 | Upgrade
|
| EPS Growth | - | - | -98.18% | -59.26% | 44.35% | -46.56% | Upgrade
|
| Free Cash Flow | -9,212 | -8,730 | 3,857 | 8,031 | 8,729 | 12,285 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | -0.79 | 0.30 | 0.73 | 0.80 | 1.15 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.025 | 0.067 | 0.104 | 0.060 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -62.69% | -35.58% | 73.33% | -50.00% | Upgrade
|
| Gross Margin | 9.63% | 9.61% | 9.51% | 14.26% | 15.51% | 18.69% | Upgrade
|
| Operating Margin | -0.03% | 0.08% | -0.19% | 3.65% | 6.50% | 9.21% | Upgrade
|
| Profit Margin | -0.42% | -0.50% | 0.02% | 1.18% | 2.37% | 1.85% | Upgrade
|
| Free Cash Flow Margin | -8.03% | -7.89% | 3.57% | 7.81% | 7.06% | 11.37% | Upgrade
|
| EBITDA | 4,669 | 4,778 | 4,415 | 8,180 | 12,247 | 14,140 | Upgrade
|
| EBITDA Margin | 4.07% | 4.32% | 4.09% | 7.96% | 9.91% | 13.09% | Upgrade
|
| D&A For EBITDA | 4,705 | 4,687 | 4,618 | 4,429 | 4,206 | 4,194 | Upgrade
|
| EBIT | -36.04 | 90.25 | -202.43 | 3,752 | 8,041 | 9,946 | Upgrade
|
| EBIT Margin | -0.03% | 0.08% | -0.19% | 3.65% | 6.50% | 9.21% | Upgrade
|
| Effective Tax Rate | 427.10% | 436.38% | 528.58% | 47.67% | 33.85% | 33.85% | Upgrade
|
| Revenue as Reported | 114,745 | 110,712 | 107,956 | 102,822 | 123,634 | - | Upgrade
|
| Advertising Expenses | - | 361.92 | 396.03 | 374.49 | 747.59 | 361.12 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.