BBMG Corporation (SHA:601992)
China flag China · Delayed Price · Currency is CNY
1.630
-0.020 (-1.21%)
Apr 2, 2025, 2:45 PM CST

BBMG Corporation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-25.261,2132,9332,844
Upgrade
Depreciation & Amortization
-4,7564,5764,3424,348
Upgrade
Other Amortization
-491.63327.72289.8264.71
Upgrade
Loss (Gain) From Sale of Assets
--1,229-1,326-781.12-102.65
Upgrade
Asset Writedown & Restructuring Costs
--940.35-488.23-535.5-165.53
Upgrade
Loss (Gain) From Sale of Investments
--222.72-222.12-832.265.26
Upgrade
Provision & Write-off of Bad Debts
-155.32519.45316.85109.23
Upgrade
Other Operating Activities
-2,7733,9395,7445,393
Upgrade
Change in Accounts Receivable
-1,519-1,0442,339-3,360
Upgrade
Change in Inventory
-11,7336,7482,0103,900
Upgrade
Change in Accounts Payable
--12,553-307.82-2,5012,333
Upgrade
Operating Cash Flow
-7,14113,96513,73415,456
Upgrade
Operating Cash Flow Growth
--48.87%1.68%-11.14%62.32%
Upgrade
Capital Expenditures
--3,284-5,934-5,005-3,171
Upgrade
Sale of Property, Plant & Equipment
-2,6551,3231,774896.79
Upgrade
Cash Acquisitions
--173.6-138.55-211.82-
Upgrade
Divestitures
--4.39-18.03-68.8983.44
Upgrade
Investment in Securities
--150.91-3,786-2,2411,755
Upgrade
Other Investing Activities
-2,305212.52-649.76-2,129
Upgrade
Investing Cash Flow
-1,324-6,732-6,403-2,565
Upgrade
Short-Term Debt Issued
-29.667.622,484720.3
Upgrade
Long-Term Debt Issued
-66,47759,37254,83274,694
Upgrade
Total Debt Issued
-66,50759,44057,31675,414
Upgrade
Short-Term Debt Repaid
--1,128-2,730-959.08-686
Upgrade
Long-Term Debt Repaid
--67,002-63,734-61,539-81,958
Upgrade
Total Debt Repaid
--68,129-66,465-62,498-82,644
Upgrade
Net Debt Issued (Repaid)
--1,623-7,025-5,182-7,230
Upgrade
Issuance of Common Stock
-15,4695,5008,4492,550
Upgrade
Repurchase of Common Stock
--4,500-4,990-11,982-990
Upgrade
Common Dividends Paid
--5,140-5,669-6,618-7,630
Upgrade
Other Financing Activities
--8,670-481.91,1227,228
Upgrade
Financing Cash Flow
--4,463-12,665-14,210-6,072
Upgrade
Foreign Exchange Rate Adjustments
-1.73-37.8-24.33.31
Upgrade
Net Cash Flow
-4,004-5,471-6,9046,822
Upgrade
Free Cash Flow
-3,8578,0318,72912,285
Upgrade
Free Cash Flow Growth
--51.98%-8.00%-28.95%468.74%
Upgrade
Free Cash Flow Margin
-3.57%7.81%7.06%11.37%
Upgrade
Free Cash Flow Per Share
-0.300.730.801.15
Upgrade
Cash Income Tax Paid
-5,8259,0679,3828,712
Upgrade
Levered Free Cash Flow
-4,4497,1309,6559,483
Upgrade
Unlevered Free Cash Flow
-5,9538,84011,22411,455
Upgrade
Change in Net Working Capital
8,861-4,116-7,526-6,571-3,797
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.