ZheJiang AoKang Shoes Co.,Ltd. (SHA:603001)
5.86
-0.06 (-1.01%)
May 13, 2025, 2:45 PM CST
ZheJiang AoKang Shoes Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -282.41 | -215.74 | -93.28 | -374.35 | 34.05 | 27.94 | Upgrade
|
Depreciation & Amortization | 284.27 | 284.27 | 314.13 | 218.62 | 90.88 | 49.09 | Upgrade
|
Other Amortization | 131.24 | 131.24 | 237.8 | 232.96 | 167.06 | 194.16 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.19 | -2.19 | -1.65 | 0.34 | 1.7 | 0.33 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.12 | 0.12 | 0.14 | 0.05 | -0.01 | 0.1 | Upgrade
|
Loss (Gain) From Sale of Investments | -24.52 | -24.52 | -59.05 | 6.18 | 18.07 | -40.75 | Upgrade
|
Provision & Write-off of Bad Debts | -7.46 | -7.46 | 15.58 | 40.02 | -8.04 | 23.13 | Upgrade
|
Other Operating Activities | 108.29 | 33.84 | 13.94 | 25.57 | 3.78 | -12.91 | Upgrade
|
Change in Accounts Receivable | 151.18 | 151.18 | 37.34 | -75.75 | -31.02 | 101.82 | Upgrade
|
Change in Inventory | 35.72 | 35.72 | 52.51 | -133.34 | 91.48 | 71.74 | Upgrade
|
Change in Accounts Payable | -216.41 | -216.41 | -19.69 | -79.02 | -155.71 | 4 | Upgrade
|
Change in Other Net Operating Assets | - | - | 11.66 | 6.84 | 17.95 | - | Upgrade
|
Operating Cash Flow | 214.73 | 206.94 | 511.15 | -98.71 | 222.52 | 432.85 | Upgrade
|
Operating Cash Flow Growth | -61.54% | -59.51% | - | - | -48.59% | 289.32% | Upgrade
|
Capital Expenditures | -83.81 | -85.87 | -94.23 | -113.97 | -111.45 | -125.37 | Upgrade
|
Sale of Property, Plant & Equipment | 16.16 | 15.21 | 5.41 | 0.22 | 1.02 | 1.2 | Upgrade
|
Divestitures | - | - | - | - | -0.09 | - | Upgrade
|
Investment in Securities | 20.37 | 10.37 | -84.94 | 99 | -95.06 | 244.06 | Upgrade
|
Other Investing Activities | 61.87 | 7.46 | 8.43 | 7.74 | 16.03 | 20.39 | Upgrade
|
Investing Cash Flow | 14.59 | -52.83 | -139.29 | -33.04 | -189.55 | 140.29 | Upgrade
|
Short-Term Debt Issued | - | 24.25 | 136 | 2.33 | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 222.41 | - | - | Upgrade
|
Total Debt Issued | 87.68 | 24.25 | 136 | 224.74 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -3.67 | -184.13 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -236.25 | -301.53 | -226.54 | -63.06 | - | Upgrade
|
Total Debt Repaid | -239.25 | -239.92 | -485.66 | -226.54 | -63.06 | - | Upgrade
|
Net Debt Issued (Repaid) | -151.57 | -215.67 | -349.66 | -1.8 | -63.06 | - | Upgrade
|
Issuance of Common Stock | - | - | 72.65 | 41.46 | 90.97 | - | Upgrade
|
Repurchase of Common Stock | - | - | -72.58 | -39.06 | - | - | Upgrade
|
Common Dividends Paid | -48.61 | -48.16 | -1.49 | -200.49 | -191.39 | -191.39 | Upgrade
|
Other Financing Activities | 16.11 | -1.91 | - | 2.45 | - | -0.49 | Upgrade
|
Financing Cash Flow | -184.06 | -265.74 | -351.07 | -197.44 | -163.49 | -191.88 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.25 | 0.56 | 0.34 | 0.69 | -0.21 | -1.6 | Upgrade
|
Net Cash Flow | 45.51 | -111.06 | 21.13 | -328.49 | -130.73 | 379.65 | Upgrade
|
Free Cash Flow | 130.92 | 121.07 | 416.92 | -212.68 | 111.07 | 307.49 | Upgrade
|
Free Cash Flow Growth | -72.05% | -70.96% | - | - | -63.88% | - | Upgrade
|
Free Cash Flow Margin | 5.53% | 4.77% | 13.51% | -7.72% | 3.75% | 11.23% | Upgrade
|
Free Cash Flow Per Share | 0.33 | 0.30 | 1.06 | -0.55 | 0.29 | 0.80 | Upgrade
|
Cash Income Tax Paid | 93 | 93 | 107.53 | 131.71 | 142.91 | 129.94 | Upgrade
|
Levered Free Cash Flow | 270.61 | 299.36 | 101.12 | 30.28 | 283.46 | 345.47 | Upgrade
|
Unlevered Free Cash Flow | 275.77 | 304.53 | 109.14 | 37.88 | 286.26 | 345.47 | Upgrade
|
Change in Net Working Capital | -101.48 | -99.87 | 266.74 | 94.48 | -96.55 | -220.14 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.