Shanghai Beite Technology Co., Ltd. (SHA:603009)

Shanghai Beite Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,940	13,230	5,320	2,145	2,690	2,104
Market Cap Growth	172.34%	148.68%	147.99%	-20.27%	27.89%	-5.64%
Enterprise Value	17,807	14,050	6,132	2,984	3,521	2,731
Last Close Price	50.04	39.01	14.75	5.91	7.35	5.75
PE Ratio	225.72	185.20	104.58	46.69	41.33	69.39
Forward PE	141.96	69.30	69.30	69.30	69.30	69.30
PS Ratio	8.16	6.54	2.83	1.26	1.55	1.43
PB Ratio	9.40	7.44	3.08	1.32	1.67	1.35
P/TBV Ratio	12.34	9.68	4.06	1.66	2.14	1.76
P/FCF Ratio	602.09	918.50	67.90	37.60	-	-
P/OCF Ratio	66.77	54.36	22.36	11.19	35.68	29.99
EV/Sales Ratio	8.58	6.94	3.26	1.75	2.03	1.86
EV/EBITDA Ratio	63.04	51.35	24.52	14.19	15.49	15.23
EV/EBIT Ratio	142.85	119.53	67.19	49.64	41.15	59.01
EV/FCF Ratio	632.92	975.44	78.26	52.31	-	-
Debt / Equity Ratio	0.54	0.49	0.50	0.54	0.56	0.59
Debt / EBITDA Ratio	3.43	3.16	3.39	4.10	3.88	5.09
Debt / FCF Ratio	34.39	60.65	10.95	15.36	-	-
Asset Turnover	0.60	0.60	0.57	0.54	0.54	0.45
Inventory Turnover	3.37	3.28	3.18	2.98	3.46	3.28
Quick Ratio	0.66	0.62	0.68	0.69	0.82	0.80
Current Ratio	1.00	1.01	1.03	1.11	1.27	1.13
Return on Equity (ROE)	4.56%	4.23%	2.94%	2.50%	3.66%	1.41%
Return on Assets (ROA)	2.24%	2.16%	1.73%	1.18%	1.66%	0.89%
Return on Capital (ROIC)	2.88%	2.81%	2.24%	1.50%	2.15%	1.16%
Return on Capital Employed (ROCE)	6.50%	6.20%	4.90%	3.20%	4.20%	2.40%
Earnings Yield	0.46%	0.54%	0.96%	2.14%	2.42%	1.44%
FCF Yield	0.17%	0.11%	1.47%	2.66%	-2.45%	-4.74%
Dividend Yield	0.18%	0.22%	0.39%	0.68%	0.87%	-
Payout Ratio	70.17%	78.18%	107.80%	136.44%	59.03%	107.83%
Buyback Yield / Dilution	3.12%	1.70%	-2.81%	2.27%	4.58%	-3.36%
Total Shareholder Return	3.29%	1.92%	-2.42%	2.95%	5.45%	-3.36%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.